| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 179,882 | 160,079 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 171,492 | 140,593 |
| 024524217 AMERICAN BEACON STEP | AT COST | 21,650 | 29,410 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,548 | 56,505 |
| 52469F721 WESTERN ASSET INCOME | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 22,840 | 28,325 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 58,346 | 49,049 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 32,167 | 31,597 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,529 | 29,546 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,722 | 34,256 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 22,463 | 24,141 |
| 024932154 AMERICAN CENTURY HIG | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 16,876 | 32,849 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 86,321 | 225,197 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 52,119 | 51,950 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 28,183 | 28,127 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,018 | 1,096 | 1,096 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 148 | 148 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 68 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 244 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |