| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 4,050 | 2,025 | 2,025 | |
| Bookkeeping services | 6,556 | 3,278 | 3,278 |
| Person Name | Explanation |
|---|---|
| Shigeko Woolfalk | Trustee fees: $500Accounting services: $6,556 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 84 Affiliated Managers Group Inc 4.20% 09/30/61 | 1,466 | 1,342 |
| 70 Affiliated Managers Group Inc 4.75% 09/30/60 | 1,677 | 1,273 |
| 83 Affiliated Managers Group Inc 5.875% 03/30/59 | 2,208 | 1,829 |
| 42 American Financial Group Inc 5.875% 03/30/59 | 1,148 | 945 |
| 102 American Financial Group Inc 5.125% 12/15/59 | 2,278 | 2,038 |
| 50 CMS Energy Corp 5.625% 03/15/78 | 1,334 | 1,115 |
| 97 Corebridge Financial Inc 6.375% 12/15/64 | 2,470 | 2,473 |
| 89 DTE Energy Co. 4.375% 10/15/80 | 1,982 | 1,618 |
| 43 DTE Energy Co. 5.25% 12/01/77 | 1,171 | 948 |
| 62 DTE Energy Co. 4.375% 12/01/81 | 1,513 | 1,137 |
| 66 Duke Energy Corp 5.625% 09/15/78 | 1,695 | 1,559 |
| 134 Entergy Arkansas LLC 4.875% 09/01/66 | 3,520 | 2,935 |
| 74 Entergy Louisiana LLC 4.875% 09/01/66 | 1,937 | 1,609 |
| 86 Georgia Power Co 5% 12/01/77 | 2,256 | 1,858 |
| 54 Globe Life Inc 4.25% 06/15/61 | 1,070 | 850 |
| 70 NextEra Energy Capital Holdings 5.65% 03/01/79 | 1,906 | 1,624 |
| 59 Prudential Financial Inc 4.125% 09/01/60 | 1,423 | 1,093 |
| 81 Prudential Financial Inc 5.625% 08/15/58 | 2,080 | 1,882 |
| 100 Prudential Financial 5.95% 09/01/62 | 2,484 | 2,490 |
| 42 Reinsurance Group of America 7.125% 10/15/52 | 1,064 | 1,084 |
| 36 Stifel Financial Corp 5.2% 10/15/47 | 917 | 736 |
| 82 The Southern Co. 4.20% 10/15/60 | 1,603 | 1,551 |
| 59 The Southern Co. 5.25% 12/01/77 | 1,516 | 1,296 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19 3M Co. | 2,401 | 2,461 |
| 18 Abbott Laboratories | 1,972 | 2,055 |
| 82 AbbVie Inc | 13,079 | 14,574 |
| 20 Adobe Inc | 5,194 | 8,760 |
| 36 Air Products and Chemicals Inc | 8,556 | 10,345 |
| 8 Alibaba Group Holding Ltd. ADR | 835 | 690 |
| 117 Allstate Corp 4.75% Ser I | 2,969 | 2,407 |
| 233 Allstate Corp 5.100% Ser H | 5,879 | 5,098 |
| 222 Alphabet Inc Cl A | 12,713 | 42,025 |
| 94 Alphabet Inc Cl C | 17,100 | 17,947 |
| 254 Amazon.com Inc | 36,310 | 55,725 |
| 163 American International Group Inc | 10,191 | 11,866 |
| 100 American Tower Corp | 15,449 | 18,326 |
| 26 Amphenol Corp Cl A | 1,792 | 1,830 |
| 167 Apollo Global Management Inc Cl A | 6,773 | 27,582 |
| 315 Apple Inc | 40,051 | 78,882 |
| 4 AppLovin Corp | 1,233 | 1,401 |
| 312 Arch Capital Group Ltd. 4.550% Ser G | 6,262 | 5,585 |
| 131 Arch Capital Group Ltd. 5.45% Ser F | 3,362 | 2,779 |
| 132 Arista Networks Inc | 8,240 | 14,590 |
| 16 ASML Holding N.V. | 11,232 | 11,267 |
| 217 AstraZeneca PLC ADR | 15,603 | 14,218 |
| 267 AT&T Inc 4.750% Ser C Pfd | 5,826 | 5,300 |
| 101 AT&T Inc 5.00% Ser A Pfd | 2,318 | 2,125 |
| 47 Automatic Data Processing Inc | 1,940 | 13,676 |
| 1 AutoZone Inc | 2,013 | 2,171 |
| 68 AvalonBay Communities Inc | 11,528 | 14,994 |
| 66 Ball Corp | 4,025 | 3,616 |
| 661 Bank of America Corp | 24,727 | 29,051 |
| 327 Bank of America Corp 4.250% Pfd | 6,406 | 6,082 |
| 253 Bank of America Corp 4.375% Pfd | 5,426 | 4,913 |
| 217 Bank of America Corp 5.00% Pfd | 5,036 | 4,687 |
| 184 Bank of America Corp 5.375% Pfd | 4,737 | 4,171 |
| 98 Becton, Dickinson and Co. | 20,631 | 22,172 |
| 57 Berkshire Hathaway Inc Cl B | 4,704 | 26,037 |
| 102 BJ's Wholesale Club Holdings Inc | 9,377 | 9,114 |
| 22 Blackstone Inc | 3,205 | 3,798 |
| 2,804 Blackstone Private Credit Fund | 71,319 | 71,383 |
| 9 Block Inc Cl A | 809 | 783 |
| 7,479 Blue Owl Credit Inc | 71,228 | 71,578 |
| 1 Booking Holdings Inc | 1,429 | 1,779 |
| 196 Broadcom Inc | 12,451 | 45,441 |
| 71 Canadian Pacific Kansas City Ltd. | 4,867 | 5,138 |
| 148 Capital One Financial Corp | 17,000 | 26,391 |
| 197 Capital One Financial Corp 4.80% Ser J Pfd | 4,292 | 3,607 |
| 185 Capital One Financial Corp 5% Ser I Pfd | 4,568 | 3,519 |
| 81 Charles Schwab Corp | 6,080 | 6,018 |
| 104 Charles Schwab Corp 4.450% Ser J Pfd | 2,612 | 2,029 |
| 10 Charter Communications Inc | 2,838 | 3,333 |
| 28 Chevron Corp | 4,264 | 4,058 |
| 14 Chipotle Mexican Grill Inc | 908 | 860 |
| 193 Citigroup Inc | 11,634 | 13,585 |
| 180 Citizens Financial Group Inc 5.00% Ser E | 4,478 | 3,481 |
| 92 Citizens Financial Group Inc 7.375% Ser H | 2,314 | 2,392 |
| 18 CME Group Inc | 2,254 | 4,260 |
| 55 CMS Energy Corp 4.20% Ser C | 1,351 | 1,028 |
| 735 Comcast Corp Cl A | 25,453 | 27,585 |
| 108 ConocoPhillips | 12,298 | 10,710 |
| 76 Corteva Inc | 4,035 | 4,342 |
| 65 Crown Holdings Inc | 5,349 | 5,386 |
| 36 D.R. Horton Inc | 5,586 | 5,062 |
| 87 Diageo PLC ADR | 14,338 | 11,054 |
| 65 Digital Realty Trust Inc 5.20% Ser L | 1,580 | 1,379 |
| 97 Digital Realty Trust Inc 5.850% Ser K | 2,581 | 2,273 |
| 20 DoorDash Inc Cl A | 2,226 | 3,331 |
| 64 DTE Energy Co. | 6,766 | 7,722 |
| 97 Duke Energy Corp 5.75% Ser A Pfd | 2,660 | 2,365 |
| 44 Eastman Chemical Co. | 4,447 | 4,027 |
| 42 Eaton Corp PLC | 6,866 | 13,896 |
| 36 Ecolab Inc | 6,380 | 8,530 |
| 89 Edison International | 5,566 | 7,127 |
| 9 Edwards Lifesciences Corp | 798 | 644 |
| 32 Eli Lilly and Co. | 26,416 | 24,319 |
| 70 Emerson Electric Co. | 6,710 | 8,642 |
| 548 Enbridge Inc | 19,876 | 23,252 |
| 278 EQT Corp | 9,204 | 12,819 |
| 96 Equitable Holdings Inc 4.30% Ser C Pfd | 2,359 | 1,671 |
| 415 Exxon Mobil Corp | 34,909 | 44,642 |
| 1 Fair Isaac Corp | 1,451 | 2,019 |
| 29 FedEx Corp | 7,503 | 8,097 |
| 222 Fifth Third Bancorp 4.95% Ser K Pfd | 5,658 | 4,655 |
| 51 First Horizon Corp 4.70% Ser F Pfd | 1,254 | 910 |
| 348 Freeport-McMoRan Inc Cl B | 14,189 | 13,252 |
| 144 Gaming and Leisure Properties Inc | 6,455 | 6,935 |
| 216 General Motors Co. | 9,153 | 11,506 |
| 64 Gilead Sciences Inc | 4,939 | 5,905 |
| 18,364 Goldman Sachs GQG Intl Opp Fund | 407,835 | 359,206 |
| 21 Goldman Sachs Group Inc | 9,875 | 12,217 |
| 1,216 Haleon PLC ADR | 10,919 | 11,601 |
| 38 Hilton Worldwide Holdings Inc | 8,209 | 9,420 |
| 64 Honeywell International Inc | 4,002 | 14,489 |
| 3 HubSpot Inc | 1,564 | 1,899 |
| 173 Huntington Bancshares Inc | 3,819 | 3,066 |
| 163 Huntington Bancshares Inc | 3,982 | 4,143 |
| 73 Ingersoll Rand Inc | 6,863 | 6,643 |
| 54 Intercontinental Exchange Inc | 6,349 | 8,068 |
| 14 International Business Machines Corp | 3,188 | 3,097 |
| 4 Intuit Inc | 2,677 | 2,691 |
| 12 Intuitive Surgical Inc | 5,128 | 6,106 |
| 179 Johnson & Johnson | 19,431 | 25,887 |
| 65 Johnson Controls International PLC | 4,484 | 5,124 |
| 190 JPMorgan Chase & Co. | 13,513 | 45,545 |
| 160 JPMorgan Chase & Co. 4.20% Pfd | 3,120 | 3,022 |
| 117 JPMorgan Chase & Co. 4.55% Pfd | 2,438 | 2,395 |
| 183 JPMorgan Chase & Co. 4.625% Pfd | 3,973 | 3,812 |
| 71 JPMorgan Chase & Co. 5.75% Pfd | 1,812 | 1,787 |
| 86 JPMorgan Chase & Co. Pfd | 2,145 | 1,836 |
| 117 KeyCorp 5.625% Ser G Pfd | 2,950 | 2,494 |
| 106 KeyCorp 5.65% Ser F Pfd | 2,413 | 2,284 |
| 183 KeyCorp 6.125% Ser E Pfd | 5,539 | 4,493 |
| 108 KeyCorp 6.2% Ser H Pfd | 2,631 | 2,634 |
| 288 Kinder Morgan Inc | 3,400 | 7,891 |
| 30 KKR & Co. Inc Cl A | 3,341 | 4,410 |
| 17 Lam Research Corp | 1,772 | 1,233 |
| 57 Linde PLC | 14,969 | 23,832 |
| 27,920 Lord Abbett Bond Debenture Fund | 196,579 | 197,956 |
| 32,097 Lord Abbett High Yield Fund | 240,463 | 205,744 |
| 95 M&T Bank Corp 7.5% Pfd Ser J | 2,396 | 2,529 |
| 66 M&T Bank Corp Fix to Float Pfd Ser H | 1,776 | 1,607 |
| 64 Marvell Technology Inc | 4,414 | 7,031 |
| 18 Mastercard Inc Cl A | 8,358 | 9,501 |
| 10 McDonald's Corp | 2,563 | 2,847 |
| 18 McKesson Corp | 10,994 | 10,295 |
| 2 MercadoLibre Inc | 2,450 | 2,595 |
| 208 Merck & Co. Inc | 12,431 | 20,692 |
| 75 Meta Platforms Inc Cl A | 28,935 | 43,910 |
| 175 MetLife Inc | 10,042 | 14,329 |
| 223 MetLife Inc 4.75% Ser F Pfd | 5,528 | 4,607 |
| 277 Microsoft Corp | 53,127 | 116,755 |
| 52 Mondelez International Inc | 2,204 | 3,128 |
| 258 Morgan Stanley 4.250% Pfd | 5,178 | 4,750 |
| 98 Morgan Stanley 4.875% Ser L Pfd | 2,460 | 2,055 |
| 178 Morgan Stanley 5.85% Ser K Pfd | 5,062 | 4,333 |
| 45 Morgan Stanley 6.5% Pfd | 1,180 | 1,157 |
| 122 Morgan Stanley 6.875% Ser F Pfd | 3,506 | 3,073 |
| 262 Morgan Stanley 7.125% Ser E Pfd | 7,636 | 6,610 |
| 5 Natera Inc | 830 | 784 |
| 259 Nestle S.A. ADR | 26,972 | 21,400 |
| 27 Netflix Inc | 13,786 | 23,905 |
| 122 NextEra Energy Inc | 7,969 | 8,746 |
| 80 Northern Trust Corp 4.70% Ser Pfd | 2,010 | 1,610 |
| 39 Northrop Grumman Corp | 15,172 | 18,253 |
| 55 NRG Energy Inc | 4,413 | 4,935 |
| 472 NVIDIA Corp | 52,558 | 63,385 |
| 38 NXP Semiconductors N.V. | 10,264 | 7,901 |
| 3,020 Oaktree Strategic Credit Fund | 71,213 | 71,156 |
| 266 Oracle Corp | 18,803 | 44,326 |
| 10 Palo Alto Networks Inc | 1,605 | 1,828 |
| 29 PayPal Holdings Inc | 2,352 | 2,468 |
| 55 PepsiCo Inc | 3,592 | 8,418 |
| 59 Philip Morris International Inc | 6,789 | 7,040 |
| 54 PNC Financial Services Group Inc | 8,276 | 10,414 |
| 58 PPG Industries Inc | 1,711 | 6,884 |
| 183 PPL Corp | 5,619 | 5,940 |
| 20,212 Principal Capital Securities Fund | 186,918 | 190,797 |
| 24 Public Storage | 6,324 | 7,081 |
| 172 Public Storage 3.9% Ser O Pfd | 3,068 | 2,874 |
| 136 Public Storage 4.625% Ser L Pfd | 2,892 | 2,640 |
| 126 Public Storage 4.875% Ser I Pfd | 3,173 | 2,652 |
| 72 Public Storage 5.15% Ser F Pfd | 1,928 | 1,595 |
| 41 Public Storage 5.60% Ser H Pfd | 1,149 | 953 |
| 61 PulteGroup Inc | 6,873 | 6,615 |
| 33 Qualcomm Inc | 6,840 | 5,136 |
| 8 Quanta Services Inc | 2,106 | 2,466 |
| 6 Regeneron Pharmaceuticals Inc | 6,497 | 4,338 |
| 64 Regions Financial Corp 4.45% Ser E Pfd | 1,543 | 1,137 |
| 104 Regions Financial Corp 5.70% Ser C Pfd | 2,813 | 2,521 |
| 129 Regions Financial Corp 6.95% Ser F Pfd | 3,235 | 3,385 |
| 56 RenaissanceRe Holdings Ltd. 4.2% Pfd | 1,369 | 928 |
| 44 RenaissanceRe Holdings Ltd. 5.75% Pfd | 1,204 | 986 |
| 193 RTX Corp | 5,449 | 22,334 |
| 9 Salesforce Inc | 3,220 | 3,088 |
| 157 Sanofi ADR | 8,321 | 7,572 |
| 45 SAP SE ADR | 4,141 | 10,962 |
| 384 Sempra Energy | 27,252 | 33,684 |
| 6 ServiceNow Inc | 4,229 | 5,847 |
| 18 Shopify Inc | 1,368 | 1,921 |
| 267 Southwest Airlines Co. | 7,281 | 8,977 |
| 43 Spire Inc 5.90% Ser A Pfd | 1,175 | 1,064 |
| 10 Spotify Technology S.A. | 3,124 | 4,398 |
| 38 Starbucks Corp | 3,683 | 3,502 |
| 146 State Street Corp 5.350% Ser G Pfd | 4,083 | 3,430 |
| 22 Stifel Financial Corp 4.50% DP Pfd D | 400 | 388 |
| 42 Stifel Financial Corp 6.125% Ser C Pfd | 1,079 | 1,041 |
| 29 Stryker Corp | 6,532 | 10,430 |
| 22 Synopsys Inc | 12,181 | 10,651 |
| 14 Taiwan Semiconductor Manufacturing Co. Ltd. ADR | 2,327 | 2,731 |
| 29 Tesla Inc | 7,378 | 11,507 |
| 37 Texas Instruments Inc | 4,077 | 6,905 |
| 453 The Coca-Cola Co. | 26,949 | 28,204 |
| 69 The Hartford Financial Svcs Group Inc 6.0% Ser G Pfd | 1,835 | 1,723 |
| 32 The Home Depot Inc | 6,237 | 12,569 |
| 135 The Procter & Gamble Co. | 11,297 | 22,633 |
| 25 The Progressive Corp | 3,064 | 5,979 |
| 17 The Sherwin-Williams Co. | 4,630 | 5,885 |
| 144 The TJX Companies Inc | 3,894 | 17,397 |
| 13 The Trade Desk Inc Cl A | 1,209 | 1,471 |
| 147 The Travelers Companies Inc | 8,267 | 35,411 |
| 144 The Walt Disney Co. | 14,199 | 16,034 |
| 417 The Williams Companies Inc | 8,766 | 22,568 |
| 36 Thermo Fisher Scientific Inc | 20,243 | 18,849 |
| 136 T-Mobile US Inc | 19,662 | 30,019 |
| 7 Trane Technologies PLC | 2,205 | 2,403 |
| 3 TransDigm Group Inc | 3,981 | 3,808 |
| 302 Truist Financial Corp 4.75% Ser R Pfd | 6,295 | 5,829 |
| 139 Truist Financial Corp 5.25% Ser O Pfd | 3,453 | 2,929 |
| 172 U.S. Bancorp | 6,893 | 8,227 |
| 155 U.S. Bancorp 3.75% Ser L Pfd | 3,725 | 2,616 |
| 287 U.S. Bancorp 4.00% Ser M Pfd | 5,493 | 5,071 |
| 117 U.S. Bancorp 5.5% Ser K Pfd | 2,815 | 2,751 |
| 35 U.S. Bancorp 6.1695% Ser B Pfd | 784 | 772 |
| 27 Uber Technologies Inc | 1,936 | 1,644 |
| 150 Unilever PLC ADR | 8,766 | 8,505 |
| 90 Union Pacific Corp | 17,694 | 20,421 |
| 5 United Rentals Inc | 3,211 | 3,493 |
| 56 UnitedHealth Group Inc | 18,223 | 28,490 |
| 32 Valero Energy Corp | 4,861 | 3,936 |
| 13 Vertiv Holdings LLC Cl A | 1,127 | 1,442 |
| 127 Visa Inc Cl A | 12,243 | 40,137 |
| 104 Voya Financial Inc 5.35% Ser B Pfd | 2,868 | 2,416 |
| 91 Vulcan Materials Co. | 13,462 | 23,445 |
| 1 W.W. Grainger Inc | 1,028 | 1,188 |
| 425 Walmart Inc | 12,807 | 38,399 |
| 131 Waste Management Inc | 8,651 | 26,434 |
| 39 Webster Financial Corp DP Ser F Pfd | 1,001 | 736 |
| 73 Wells Fargo & Co. | 1,933 | 1,788 |
| 86 Wells Fargo & Co. 4.25% Ser Pfd | 1,589 | 1,568 |
| 149 Wells Fargo & Co. 4.375% Ser CC Pfd | 2,909 | 2,810 |
| 300 Wells Fargo & Co. 4.75% Ser Z Pfd | 6,016 | 6,120 |
| 113 Wells Fargo & Co. DP Pfd 4.7% Ser C | 2,399 | 2,259 |
| 55,727 Western Asset Corporate Bond Fund | 600,694 | 582,908 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 16 | 16 | 0 | |
| Information technology | 408 | 0 | 408 | |
| Insurance | 1,821 | 0 | 1,821 | |
| Office expense | 1,561 | 0 | 1,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 42,362 | 42,362 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 1,437 | 1,437 | 0 |