| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 128,383 | 118,618 |
| 922042676 VANGUARD GLOBAL EX U | |||
| 316146265 FIDELITY MID CAP IND | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 06828M876 BARON EMERGING MARKE | |||
| 921910501 VANGUARD INTERNATION | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 97,778 | 99,165 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 412295107 HARDING LOEVNER INTE | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 31,959 | 48,999 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 21,154 | 40,590 |
| 31420B300 FEDERATED HERMES INS | |||
| 922908710 VANGUARD 500 INDEX A | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 93,954 | 85,797 |
| 693390882 P I M C O FOREIGN BO | |||
| 464288612 ISHARES INTERMEDIATE | |||
| CASH CASH | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 35,000 | 37,758 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 35,000 | 35,834 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 52,000 | 53,590 |
| 464287200 ISHARES CORE S P 500 | AT COST | 199,731 | 233,117 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 115,491 | 117,443 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,938 | 9,781 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 34,925 | 38,285 |
| 464287499 ISHARES RUSSELL MID | AT COST | 49,971 | 55,780 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 34,960 | 34,788 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 45,132 | 44,513 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 35,000 | 36,453 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 50,090 | 139,326 |
| 808524847 SCHWAB US REIT ETF | AT COST | 37,083 | 42,078 |
| 861728400 STONE RIDGE HY REINS | AT COST | 53,000 | 52,496 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 45,240 | 43,115 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 599 | 1,440 | 1,440 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 307 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 57 | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 384 | 384 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 137 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 182 | 182 | 0 |