| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN6639 VARIOUS MINERAL INTE | AT COST | 2 | 797 |
| 921921300 VANGUARD EQUITY INCO | |||
| 024932154 AMERICAN CENTURY HIG | |||
| 670678390 NUVEEN STRATEGIC INC | |||
| 19765N518 COLUMBIA CORPORATE I | |||
| 024932600 AMERICAN CENTURY DIV | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 922038203 VANGUARD GLOBAL EQUI | |||
| 78467Y107 SPDR S P MIDCAP 400 | |||
| 87245P650 TIAA CREF SHORT TERM | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 31,929 | 28,239 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908710 VANGUARD 500 INDEX A | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,965 | 9,450 |
| 464287499 ISHARES RUSSELL MID | AT COST | 12,794 | 14,674 |
| 464287200 ISHARES CORE S P 500 | AT COST | 68,115 | 83,593 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 42,648 | 41,570 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,212 | 12,679 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,889 | 21,435 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,458 | 3,057 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,392 | 12,225 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,307 | 13,367 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,235 | 13,451 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,550 | 13,258 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,230 | 9,182 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,302 | 18,068 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,230 | 9,677 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,920 | 8,951 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 261 | 261 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 153 |
| ROC ON CY SALES | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 21 | 0 | 21 | |
| ROYALTY EXPENSES | 69 | 69 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| ROYALTY INCOME | 179 | 179 | |
| STATE TAX REFUND | 27 | 0 |
| Description | Amount |
|---|---|
| PY ACCRUED INCOME ADJUSTMENT | 443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 98 | 98 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |