| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 4,687 | 7,321 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,195 | 5,139 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,810 | 7,955 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,533 | 5,037 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,676 | 10,287 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,120 | 5,263 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,071 | 7,289 |
| 464287200 ISHARES CORE S P 500 | AT COST | 23,390 | 49,449 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 19,445 | 15,691 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,201 | 6,329 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 17,208 | 15,213 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,469 | 12,018 |
| 464287499 ISHARES RUSSELL MID | AT COST | 5,681 | 9,724 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,280 | 7,372 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,722 | 1,485 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 5,774 | 5,728 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,590 | 5,360 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 2,187 | 2,115 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 162 | 190 | 190 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| FEDERAL TAX REFUND | 3 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |