| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 600 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCE AUTO PARTS INC 5.95% D | 25,660 | 25,226 |
| APPALACHIAN PWR CO SR NT 5.95% | 4,981 | 5,069 |
| COCA COLA USA SR DEB 6.95% DTD | 51,452 | 52,024 |
| KELLOG CO SR GLBO NT 3.25% DTD | 25,088 | 24,589 |
| OLD REPUBLIC INTL CORP 4.875% | ||
| BARCLAYS BANK PLC 4% 9/30/25 | 20,020 | 19,942 |
| BNSF RAILWAY CO 5.629% REMIC 4 | ||
| WELLS FARGO & CO NEW SR GLBL N | 14,972 | 14,672 |
| CAMPBELL SOUP CO 3.3% 3/19/25 | 24,859 | 24,917 |
| CONAGRA BRANDS INC SR NT 6.625 | 4,708 | 4,985 |
| CONOCOPHILLIPS SR NT 6.95% DTD | 27,273 | 27,109 |
| WEYERHAEUSER CO 6.875% 12/15/3 | 5,413 | 5,464 |
| JPMORGAN CHASE CO 3.200% 6/15/ | 24,839 | 24,527 |
| SOUTHWEST AIRLINES CO 3.000% 1 | 24,656 | 24,158 |
| ASSOCIATED BANC CORP SUB GLBL | 25,013 | 24,990 |
| TEXTRON INC SR GLBL NT 4.00% D | 24,944 | 24,751 |
| FRESNO CALIF JT PWRS FING AUTH | 10,010 | 9,976 |
| NATIONAL RURAL UTILS COOP FIN | 14,588 | 13,968 |
| DOMINION RES INC VA NEW SR B N | 19,511 | 19,865 |
| SPDR PORTFOLIO MORTGAGE BACKED | 112,199 | 111,090 |
| CITIGROUP INC FR 3.4% DTD 08/1 | 37,399 | 32,615 |
| JPMORGAN CHASE & CO FR 2% DTD | 20,000 | 17,970 |
| MASCO CORP SR GLBL 3.5% DTD 06 | 25,000 | 24,077 |
| MERCURY GENL CORP NEW SR GLBL | 10,565 | 9,800 |
| WELLS FARGO & CO FR 1.35% DTD | 25,000 | 21,807 |
| GOLDMAN SACHS GROUP INC SR GLB | 18,079 | 17,599 |
| JOHNSON CONTROLS INTL SR GLBO | 9,968 | 9,902 |
| SHERWIN WILLIAMS CO SR NT 4.05 | ||
| WELLS FARGO & CO 4% DTD 05/27/ | 10,000 | 9,868 |
| EAGLE BANK BETHESDA MD CTF DEP | 30,000 | 30,211 |
| FEDERAL HOME LN MTG CORP 6% DT | ||
| FIDELITY NATL INFO SVCS GLBL . | ||
| LITTLE CO MARY HOSP IND INC 20 | 17,942 | 18,923 |
| MORGAN STANLEY BK CTF DEP 5.1% | 4,001 | 4,003 |
| SOUTH CAROLINA ELE & GAS CO 4. | 24,017 | 24,234 |
| VERISIGN INC SR GLBL NT 5.25% | 10,010 | 9,998 |
| WELLS FARGO BK CTF DEP 5.2% DT | 19,002 | 19,015 |
| ANHEUSER BUSCH COS INC SR GLBL | 27,515 | 27,323 |
| INGREDION INC NT 6.625% DTD 04 | 31,603 | 30,896 |
| CORNING INC SR GLBL NT 7.25% D | 16,589 | 16,440 |
| ENTERGY TEXAS INC 1M GLBL 1.50 | 10,060 | 10,411 |
| JERSEY CENT PWR & LT CO SR NT | 16,205 | 16,734 |
| ROYAL BK CDA FR 6.00% DTD 08/2 | 19,988 | 20,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC | ||
| ABBOTT LABS | 4,440 | 24,092 |
| ALLSTATE CORP | ||
| AMGEN INC | 3,810 | 20,851 |
| PUBLIC STORAGE COM | 16,841 | 17,966 |
| CLOROX CO DEL | 2,530 | 8,121 |
| GENERAL DYNAMICS CORP | 7,146 | 42,158 |
| ILLINOIS TOOL WORKS INC | 3,932 | 19,017 |
| ISHARES TR US FINL ETF | 18,604 | 113,123 |
| ISHARES MSCI EAFE | 120,476 | 189,025 |
| JOHNSON & JOHNSON | 6,513 | 14,462 |
| MCDONALDS CORP | 16,641 | 41,744 |
| MICROSOFT CORP | 7,516 | 140,360 |
| PROCTER & GAMBLE CO | 32,345 | 44,763 |
| VALERO ENERGY CORP NEW | 635 | 5,271 |
| FISERV INC | 1,276 | 20,542 |
| NEXTERA ENERGY INC COMMON | 3,858 | 20,933 |
| TEXAS INSTRUMENTS INC | 4,922 | 37,502 |
| UNION PACIFIC CORP | 9,444 | 42,187 |
| ORACLE CORP | 2,606 | 16,664 |
| UNITEDHEALTH GRP INC | 6,636 | 25,293 |
| JPMORGAN CHASE & CO | 8,230 | 55,852 |
| APPLE INC | 12,550 | 194,076 |
| ABBVIE INC | 4,295 | 33,763 |
| WAL-MART STORES INC | 11,296 | 38,399 |
| CHEVRON CORP | 18,817 | 30,706 |
| AMERIPRISE FINANCIAL | 4,950 | 26,622 |
| ISHARES RUSSELL 2000 ETF | 24,088 | 104,514 |
| ISHARES RUSSELL MID CAP ETF | 18,448 | 104,577 |
| SCHWAB INTERNATIONAL EQUITY ET | 76,576 | 98,272 |
| HONEYWELL INTL INC | 13,222 | 22,589 |
| ISHARES EMERGING MARKETS ETF | 54,902 | 53,111 |
| L3 TECHNOLOGIES INC COM | 4,022 | 30,491 |
| MORGAN STANLEY COM NEW | 15,709 | 44,002 |
| PEPSICO INC | 15,510 | 20,224 |
| VANGUARD CHARLOTTE FDS INTL BD | 63,144 | 61,558 |
| WINGSTOP INC COM | 509 | 2,274 |
| LILLY ELI & CO COM | 3,425 | 69,480 |
| THERMO FISHER CORP COM | 18,392 | 39,017 |
| ALPHABET INC CAP STK CL A | 28,096 | 99,383 |
| SELECT SECTOR SPDR TR COMMUNIC | 27,036 | 59,635 |
| SEMPRA | 9,227 | 11,404 |
| ADOBE INC | 16,488 | 26,681 |
| AMAZON.COM INC COM | 46,654 | 109,695 |
| AMERICAN EXPRESS CO COM | 11,871 | 29,679 |
| BRISTOL MYERS SQUIBB CO COM | ||
| FAIR ISAAC CORP COM | 11,230 | 73,664 |
| INTUIT COM | 25,516 | 65,993 |
| KEYSIGHT TECHNOLOGIES INC COM | 17,073 | 29,717 |
| MERCK & CO INC NEW COM | 12,420 | 15,419 |
| MONDELEZ INTL INC COM | 4,439 | 5,077 |
| SELECT SECTOR SPDR TR MATLS | 14,892 | 23,812 |
| SERVICENOW INC COM | 18,615 | 74,208 |
| SHERWIN WILLIAMS CO COM | 10,670 | 25,155 |
| UNITED PARCEL SVC INC CL B | ||
| VISA INC COM CL A | 20,316 | 39,505 |
| META PLATFORM, INC CL A | 29,699 | 73,774 |
| HOME DEPOT INC COM | 40,246 | 54,459 |
| LULULEMON ATHLETICA INC COM | ||
| MFS INTL DIVERSIFICATION FUND | 47,342 | 53,743 |
| ISHARES TR BROAD USD HIGH YIEL | 68,898 | 62,175 |
| PROLOGIS INC COM | 29,169 | 32,239 |
| SELECT SECTOR SPDR HEALTHCARE | 14,345 | 15,133 |
| SELECT SECTOR SPDR CONSUMER ST | 24,041 | 25,941 |
| SEL SECTOR SPDR CONSUMER DISCR | 35,490 | 55,190 |
| SELECT SECTOR SPDR ENERGY | 38,182 | 40,860 |
| SEL SECTOR SPDR TECHNOLOGY | 74,243 | 128,119 |
| SELECT SECTOR SPDR UTILS | 20,459 | 23,842 |
| SELECT SECTOR SPDR TR INDL | 39,469 | 38,210 |
| XTRACKERS MSCI EAFE HEDGED EQU | 77,381 | 76,300 |
| Description | Amount |
|---|---|
| THROW BACKS 2025 TO 2024 | 0 |
| THROW BACKS 2024 TO 2023 | 752 |
| 2023 EXTENSION PAID IN 2024 | 150 |
| ACCRUED INTEREST ADJUSTMENTS | 274 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,136 | 10,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 825 | 825 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 147 | 147 | 0 |