| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 3,800 | 3,800 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHAMPLAIN MID CAP FUND INSTL CL | AT COST | 88,261 | 84,160 |
| GQG PARTNERS EMERGING MARKETS EQUITY FD | AT COST | 66,555 | 74,430 |
| AMERICAN FUNDS MUTUAL FUNDS | AT COST | 119,467 | 132,612 |
| DODGE & COX INCOME FUND | AT COST | 73,697 | 64,621 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FUND CL F2 | AT COST | 106,900 | 102,826 |
| LOOMIS SAYLES GROWTH FUND | AT COST | 106,267 | 130,173 |
| NUANCE MID CAP VALUE FUND | AT COST | 57,828 | 56,907 |
| METROPOLITAN WEST TOTAL RETURN BOND FUND | AT COST | 190,279 | 160,058 |
| PGIM HIGH YIELD FUND CLASS Z | AT COST | 84,750 | 74,109 |
| ISHARES TR CORE US AGG | AT COST | 385,616 | 356,398 |
| ISHARES TR CORE MSCI EAFE | AT COST | 36,972 | 47,017 |
| T ROWE PRICE SMALL CAP VALUE FD | AT COST | 101,472 | 94,682 |
| VANGUARD INDEX FUNDS S&P 500 | AT COST | 282,780 | 415,961 |
| ISHARES TR CORE S&P MCP ETF | AT COST | 33,839 | 37,261 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 232 | 232 | 0 | |
| ADMINISTRATIVE EXPENSE | 1,200 | 1,200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT/ ADVISORY FEES | 12,229 | 12,229 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 708 | 708 | 0 |