| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 21,841 | 19,380 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,493 | 6,866 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,386 | 9,280 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,234 | 9,364 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,066 | 6,733 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,072 | 21,692 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,150 | 9,312 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 13,289 | 40,233 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,234 | 15,602 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,170 | 6,769 |
| 464287499 ISHARES RUSSELL MID | AT COST | 7,084 | 10,785 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,583 | 13,838 |
| 741479109 PRICE T ROWE GROWTH | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,478 | 8,993 |
| 464287200 ISHARES CORE S P 500 | AT COST | 17,691 | 24,725 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,194 | 4,628 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,428 | 8,843 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 7,377 | 7,319 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,337 | 7,045 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 3,037 | 2,937 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 198 | 234 | 234 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 73 | 73 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |