| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BY5 APPLE INC | 48,974 | 49,397 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 6,500 | 17,199 |
| 437076102 HOME DEPOT INC | 4,981 | 15,560 |
| 375558103 GILEAD SCIENCES INC | 4,527 | 6,466 |
| 02079K305 ALPHABET INC CL A | 3,777 | 20,255 |
| 037833100 APPLE INC | 3,854 | 40,818 |
| 57636Q104 MASTERCARD INC | 831 | 10,005 |
| 56585A102 MARATHON PETROLEUM C | 910 | 4,185 |
| 46625H100 J P MORGAN CHASE CO | 2,284 | 12,705 |
| 060505104 BANK OF AMERICA CORP | 4,157 | 8,131 |
| 012653101 ALBEMARLE CORP | 5,931 | 6,026 |
| 20030N101 COMCAST CORP CLASS A | 11,953 | 13,211 |
| 438516106 HONEYWELL INTL INC | 7,925 | 12,876 |
| 882508104 TEXAS INSTRUMENTS IN | 6,702 | 11,626 |
| 594918104 MICROSOFT CORP | 9,336 | 39,621 |
| G1151C101 ACCENTURE PLC IRELAN | 12,023 | 15,127 |
| 92826C839 VISA INC | 5,043 | 12,010 |
| 03027X100 AMERICAN TOWER CORP | 11,356 | 14,489 |
| 09247X101 BLACKROCK INC | ||
| 002824100 ABBOTT LABORATORIES | 10,277 | 13,460 |
| 17275R102 CISCO SYSTEMS INC | 6,270 | 8,998 |
| 031162100 AMGEN INC | 6,957 | 8,340 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 12572Q105 CME GROUP INC | 8,610 | 10,915 |
| 717081103 PFIZER INC | 10,246 | 6,553 |
| 87612E106 TARGET CORP COM | 12,823 | 13,248 |
| 855244109 STARBUCKS CORP COM | 8,971 | 9,855 |
| 149123101 CATERPILLAR INC | 1,818 | 3,265 |
| 65339F101 NEXTERA ENERGY INC | 16,311 | 15,127 |
| 086516101 BEST BUY CO INC | 9,443 | 7,036 |
| 907818108 UNION PACIFIC CORP | 5,694 | 5,017 |
| 502431109 L3HARRIS TECHNOLOGIE | 14,767 | 14,930 |
| 609207105 MONDELEZ INTL INC CL | 9,701 | 9,676 |
| G5960L103 MEDTRONIC PLC | 13,448 | 11,503 |
| 617446448 MORGAN STANLEY COM N | 9,647 | 14,081 |
| 559222401 MAGNA INTL INC CL | 9,234 | 6,143 |
| 032654105 ANALOG DEVICES INC | 10,132 | 12,535 |
| 20825C104 CONOCOPHILLIPS | 4,563 | 4,562 |
| 00287Y109 ABBVIE INC | 9,905 | 12,439 |
| 166764100 CHEVRON CORP COM | 7,764 | 7,387 |
| 244199105 DEERE CO. | ||
| 74340W103 PROLOGIS INC COM | 10,194 | 8,985 |
| 747525103 QUALCOMM INC COM | 8,746 | 10,139 |
| 911312106 UNITED PARCEL SERVIC | 7,188 | 5,927 |
| G54950103 LINDE PLC SHS | 5,096 | 7,955 |
| 09290D101 BLACKROCK INC COM | 5,672 | 12,301 |
| 11135F101 BROADCOM INC | 10,962 | 14,838 |
| 237194105 DARDEN RESTAURANTS I | 5,781 | 6,347 |
| 30303M102 FACEBOOK INC A | 5,742 | 6,441 |
| 482480100 KLA CORPORATION | 5,155 | 5,041 |
| 806857108 SCHLUMBERGER LTD COM | 5,465 | 3,834 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 84,862 | 120,202 |
| 464287200 ISHARES CORE S P 500 | AT COST | 173,716 | 261,374 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 98,312 | 121,321 |
| 464287499 ISHARES RUSSELL MID | AT COST | 125,170 | 152,402 |
| 024524217 AMERICAN BEACON STEP | AT COST | 117,918 | 124,171 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 24,084 | 25,050 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 125,802 | 124,553 |
| 464288687 ISHARES TRUST ISHARE | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 302,996 | 251,102 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 97,857 | 87,349 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 72,063 | 90,248 |
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 153,720 | 171,553 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 270,589 | 235,273 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 06828M876 BARON EMERGING MARKE | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 64,520 | 79,243 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 46,617 | 41,482 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 71,612 | 74,193 |
| 861728400 STONE RIDGE HY REINS | AT COST | 88,000 | 91,790 |
| CASH CASH | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 91,543 | 92,691 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 91,663 | 91,481 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 73,093 | 69,930 |
| 808524847 SCHWAB US REIT ETF | AT COST | 61,147 | 64,275 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 65,987 | 64,497 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,501 | 3,028 | 3,028 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 59 |
| PY RETURN OF CAPITAL ADJUSTMENT | 355 |
| ROC ON CY SALES | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 55 | 55 | |
| FEDERAL TAX REFUND | 114 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,208 | 1,208 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 436 | 436 | 0 |