| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CHY0 U S TREASURY NT | 149,033 | 150,894 |
| 91282CJB8 U S TREASURY NT | 149,848 | 150,783 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910717 VANGUARD FTSE SOCIAL | AT COST | 787,098 | 1,774,447 |
| 46435G516 ISHARES TRUST ISHARE | AT COST | 159,147 | 193,624 |
| 13161Y301 CALVERT US MID CAP C | AT COST | 100,686 | 189,395 |
| 46434G863 ISHARES ESG AWARE MS | AT COST | 71,633 | 66,747 |
| 87245P635 NUVEEN CORE IMPACT B | AT COST | 85,514 | 89,351 |
| 701769408 PARNASSUS CORE EQUIT | AT COST | 33,324 | 49,853 |
| 464287804 ISHARES CORE S P SMA | AT COST | 16,681 | 34,566 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 48,240 | 55,675 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 59,338 | 59,038 |
| 779556109 T ROWE PRICE MID CAP | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 32,866 | 164,105 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 76,642 | 141,052 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,167 | 943 | 943 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 557 |
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 7,635 | 0 | 7,635 | |
| STATE FILING FEE/TAX | 452 | 0 | 452 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 106 | 106 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 7,500 |
| PY PURCHASE OF ACCRUED INTEREST | 484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 30,149 | 27,134 | 3,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 361 | 361 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,398 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,796 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 153 | 153 | 0 |