| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 218,443 | 219,063 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 141,785 | 138,723 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 54,117 | 64,153 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 386,817 | 855,033 |
| 464287499 ISHARES RUSSELL MID | AT COST | 98,649 | 112,356 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 103,569 | 104,940 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 174,430 | 189,350 |
| 464287804 ISHARES CORE S P SMA | AT COST | 88,838 | 132,503 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 84,979 | 145,714 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 113,174 | 113,567 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 06828M876 BARON EMERGING MARKE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 55,001 | 62,677 |
| 464287200 ISHARES CORE S P 500 | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 108,419 | 109,392 |
| 808524847 SCHWAB US REIT ETF | AT COST | 95,909 | 105,300 |
| 861728400 STONE RIDGE HY REINS | AT COST | 71,116 | 72,756 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 22,907 | 22,007 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 59,454 | 59,336 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 109,682 | 109,680 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 77,285 | 75,540 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,493 | 2,097 | 2,097 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 69 | 69 | |
| FEDERAL TAX REFUND | 531 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,046 | 1,046 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 456 | 456 | 0 |