| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 270993108 EAST O REALTY COMPAN | 100 | 105 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,288 | 13,159 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,353 | 6,739 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,546 | 6,729 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,129 | 9,722 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,278 | 9,124 |
| 464287499 ISHARES RUSSELL MID | AT COST | 7,565 | 12,111 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,866 | 21,000 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,822 | 9,429 |
| 464287200 ISHARES CORE S P 500 | AT COST | 29,879 | 59,457 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,493 | 9,442 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,668 | 15,883 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 21,438 | 19,283 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,817 | 6,401 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,202 | 4,716 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,490 | 8,945 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 7,262 | 7,248 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,428 | 6,898 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,212 | 7,049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 171 | 226 | 226 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 47 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |