| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 5,140 | 39,066 |
| 57636Q104 MASTERCARD INC | 759 | 9,478 |
| 060505104 BANK OF AMERICA CORP | 1,620 | 7,779 |
| 594918104 MICROSOFT CORP | 8,532 | 37,935 |
| 02079K305 ALPHABET INC CL A | 5,232 | 18,551 |
| 56585A102 MARATHON PETROLEUM C | 2,259 | 3,767 |
| G5960L103 MEDTRONIC PLC | 11,870 | 12,142 |
| 46625H100 J P MORGAN CHASE CO | 1,539 | 11,986 |
| 03027X100 AMERICAN TOWER CORP | 10,257 | 13,389 |
| 717081103 PFIZER INC | 4,409 | 5,571 |
| 855244109 STARBUCKS CORP COM | 3,519 | 7,939 |
| 17275R102 CISCO SYSTEMS INC | 4,442 | 9,354 |
| 91324P102 UNITEDHEALTH GROUP I | 8,708 | 15,176 |
| 012653101 ALBEMARLE CORP | ||
| 09247X101 BLACKROCK INC | ||
| 438516106 HONEYWELL INTL INC | 7,453 | 11,295 |
| 031162100 AMGEN INC | 6,080 | 8,601 |
| 002824100 ABBOTT LABORATORIES | 8,096 | 10,745 |
| 20030N101 COMCAST CORP CLASS A | 14,543 | 12,685 |
| 12572Q105 CME GROUP INC | 7,870 | 10,915 |
| 882508104 TEXAS INSTRUMENTS IN | 5,908 | 10,313 |
| 87612E106 TARGET CORP COM | 10,606 | 11,761 |
| 375558103 GILEAD SCIENCES INC | 3,863 | 5,357 |
| 437076102 HOME DEPOT INC | 10,780 | 15,560 |
| 00287Y109 ABBVIE INC | 9,608 | 11,195 |
| 032654105 ANALOG DEVICES INC | 9,789 | 11,048 |
| 086516101 BEST BUY CO INC | 6,178 | 6,006 |
| 149123101 CATERPILLAR INC | ||
| 166764100 CHEVRON CORP COM | 6,904 | 6,807 |
| 20825C104 CONOCOPHILLIPS | 5,453 | 4,859 |
| 244199105 DEERE CO. | ||
| 502431109 L3HARRIS TECHNOLOGIE | 11,903 | 12,827 |
| 559222401 MAGNA INTL INC CL | 7,814 | 5,683 |
| 609207105 MONDELEZ INTL INC CL | 9,211 | 8,302 |
| 617446448 MORGAN STANLEY COM N | 8,850 | 13,201 |
| 65339F101 NEXTERA ENERGY INC | 13,819 | 13,549 |
| 74340W103 PROLOGIS INC COM | 9,120 | 8,245 |
| 747525103 QUALCOMM INC COM | 7,054 | 9,064 |
| 907818108 UNION PACIFIC CORP | 3,840 | 4,105 |
| 911312106 UNITED PARCEL SERVIC | 9,235 | 6,936 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 92826C839 VISA INC | 7,293 | 10,113 |
| G1151C101 ACCENTURE PLC IRELAN | 11,729 | 14,423 |
| G54950103 LINDE PLC SHS | 4,585 | 6,699 |
| 09290D101 BLACKROCK INC COM | 5,618 | 12,301 |
| 11135F101 BROADCOM INC | 14,431 | 14,374 |
| 237194105 DARDEN RESTAURANTS I | 5,260 | 5,974 |
| 30303M102 FACEBOOK INC A | 5,101 | 5,855 |
| 482480100 KLA CORPORATION | 5,335 | 5,041 |
| 806857108 SCHLUMBERGER LTD COM | 5,070 | 3,566 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 60,779 | 90,373 |
| 464287200 ISHARES CORE S P 500 | AT COST | 37,009 | 75,351 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 90,321 | 94,316 |
| 808524847 SCHWAB US REIT ETF | AT COST | 61,931 | 67,181 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 73,537 | 70,899 |
| 024524217 AMERICAN BEACON STEP | AT COST | 32,307 | 37,869 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 138,029 | 162,628 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 66,353 | 91,573 |
| 464287499 ISHARES RUSSELL MID | AT COST | 67,153 | 114,920 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 63,263 | 69,628 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 234,284 | 211,655 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 154,749 | 150,873 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 50,333 | 45,936 |
| 46434G863 ISHARES ESG AWARE MS | AT COST | 132,102 | 138,402 |
| 779556109 T ROWE PRICE MID CAP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 84,146 | 89,646 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 71,074 | 70,654 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 59,291 | 68,544 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 48,279 | 50,828 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 70,002 | 68,726 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,963 | 2,519 | 2,519 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 78 | 78 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 948 | 948 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,344 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,088 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 354 | 354 | 0 |