| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949746RW3 WELLS FARGO COMPANY | 24,977 | 24,453 |
| 828807CS4 SIMON PROPERTY GROUP | ||
| 46625HJX9 JPMORGAN CHASE CO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 060505104 BANK OF AMERICA CORP | 3,065 | 6,461 |
| 91324P102 UNITEDHEALTH GROUP I | 3,361 | 6,070 |
| 437076102 HOME DEPOT INC | 3,629 | 7,002 |
| 03027X100 AMERICAN TOWER CORP | 1,975 | 2,201 |
| 46625H100 J P MORGAN CHASE CO | 2,100 | 8,390 |
| 02079K305 ALPHABET INC CL A | 2,933 | 13,440 |
| 594918104 MICROSOFT CORP | 2,427 | 17,282 |
| H1467J104 CHUBB LTD | ||
| 57636Q104 MASTERCARD INC | 587 | 2,106 |
| 037833100 APPLE INC | 209 | 19,783 |
| 22160K105 COSTCO WHOLESALE COR | 491 | 2,749 |
| 30303M102 FACEBOOK INC A | 2,433 | 9,368 |
| 81762P102 SERVICENOW INC | 1,679 | 6,361 |
| 56585A102 MARATHON PETROLEUM C | 2,233 | 1,814 |
| 893641100 TRANSDIGM GROUP INC | 1,323 | 3,802 |
| 808513105 SCHWAB CHARLES CORP | 4,230 | 5,181 |
| 023135106 AMAZON.COM INC | 5,032 | 15,577 |
| 931142103 WAL MART STORES INC | 1,477 | 5,240 |
| 78409V104 S P GLOBAL INC COM | 1,314 | 2,988 |
| 88339J105 TRADE DESK INC THE C | 2,623 | 3,878 |
| 007903107 ADVANCED MICRO DEVIC | 4,580 | 5,677 |
| 550021109 LULULEMON ATHLETICA | 2,219 | 2,677 |
| 697435105 PALO ALTO NETWORKS I | 2,105 | 4,367 |
| 87612E106 TARGET CORP COM | 3,190 | 3,244 |
| 461202103 INTUIT INC | 2,307 | 2,514 |
| G6095L109 APTIV PLC | ||
| 217204106 COPART INC COM | 2,835 | 3,271 |
| 375558103 GILEAD SCIENCES INC | ||
| 79466L302 SALESFORCE COM INC | 2,135 | 3,343 |
| 15135B101 CENTENE CORP COM | 3,726 | 3,150 |
| 012653101 ALBEMARLE CORP | 6,198 | 2,238 |
| 57667L107 MATCH GROUP INC NEW | ||
| 09247X101 BLACKROCK INC | ||
| 28176E108 EDWARDS LIFESCIENCES | 2,172 | 1,999 |
| 67066G104 NVIDIA CORP | 5,131 | 19,338 |
| 65339F101 NEXTERA ENERGY INC | 4,226 | 4,516 |
| 90353T100 UBER TECHNOLOGIES IN | 3,171 | 5,851 |
| 00724F101 ADOBE SYS INC | 5,537 | 4,891 |
| 98954M101 ZILLOW GROUP INC | 1,022 | 1,488 |
| 009066101 AIRBNB INC CL A | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 5,317 | 5,509 |
| 64110L106 NETFLIX.COM INC | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 806857108 SCHLUMBERGER LTD COM | 5,718 | 4,141 |
| 09290D101 BLACKROCK INC COM | 2,748 | 4,100 |
| 127097103 COTERRA ENERGY INC | 1,760 | 1,864 |
| 166764100 CHEVRON CORP COM | 2,413 | 2,317 |
| 26142V105 DRAFTKINGS INC NEW | 4,336 | 4,352 |
| 29444U700 EQUINIX INC | 2,475 | 2,829 |
| 532457108 ELI LILLY CO | 4,820 | 4,632 |
| 58733R102 MERCADOLIBRE INC | 3,797 | 3,401 |
| 871607107 SYNOPSYS INC | 2,239 | 1,941 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,491 | 3,574 |
| 92537N108 VERTIV HOLDINGS CO | 4,463 | 6,021 |
| G29183103 EATON CORP PLC SHS | 2,380 | 2,655 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 64,849 | 65,501 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,184 | 52,951 |
| 024524217 AMERICAN BEACON STEP | AT COST | 30,479 | 38,306 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 29,894 | 26,643 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 38,815 | 38,195 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 33,587 | 38,668 |
| 808524847 SCHWAB US REIT ETF | AT COST | 31,936 | 28,852 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 32,265 | 38,026 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 84,973 | 76,892 |
| 464287499 ISHARES RUSSELL MID | AT COST | 39,463 | 48,797 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 25,816 | 26,497 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 62,118 | 60,078 |
| 861728400 STONE RIDGE HY REINS | AT COST | 35,717 | 37,110 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,850 | 7,336 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 29,617 | 29,269 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 22,690 | 26,529 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,774 | 9,398 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 720 | 914 | 914 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 28 | 28 | |
| FEDERAL TAX REFUND | 1,617 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEE | 1,585 | 1,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 287 | 287 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 128 | 128 | 0 |