| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106LAZ2 WASTE MANAGEMENT INC | ||
| 25468PDK9 WALT DISNEY COMPANY | 12,202 | 11,812 |
| 546676AW7 LOUISVILLE GAS ELEC | 5,388 | 4,950 |
| 12189LAT8 BURLINGTN NORTH | ||
| 494368BQ5 KIMBERLY CLARK CORP | 9,746 | 9,964 |
| 74456QBK1 PUBLIC SERVICE MTN | ||
| 12572QAG0 CME GROUP INC | 12,418 | 12,954 |
| 30231GAF9 EXXON MOBIL CORP | 11,529 | 11,962 |
| 452308AX7 ILLINOIS TOOL WORK | 12,154 | 12,624 |
| 595620AM7 MIDAMERICAN ENERGY | ||
| 341081FK8 FLORIDA POWER LIGHT | ||
| 035240AL4 ANHEUSER BUSCH MTN | 10,962 | 9,817 |
| 58933YAX3 MERCK CO INC | 10,849 | 9,514 |
| 9128286B1 U S TREASURY NT | 13,144 | 11,219 |
| 494368BU6 KIMBERLY CLARK CORP | 11,664 | 11,769 |
| 92343VER1 VERIZON | 12,657 | 10,774 |
| 911312BM7 UNITED PARCEL | 11,261 | 9,611 |
| 207597EJ0 CONNECTICUT LIGHT | 13,253 | 11,642 |
| 29379VBV4 ENTERPRISE PRODUCTS | 13,209 | 11,166 |
| 00724PAD1 ADOBE INC | 12,599 | 10,673 |
| 009158BB1 AIR PRODUCTS | 13,483 | 12,692 |
| 912828M56 U S TREASURY NT | 12,086 | 10,812 |
| 3135G0K36 F N M A | 14,578 | 14,586 |
| 9128283W8 U S TREASURY NT | 12,683 | 10,503 |
| 912828V98 U S TREASURY NT | 11,678 | 11,516 |
| 06051GFS3 BANK AMER CORP MTN | 11,166 | 9,954 |
| 713448EZ7 PEPSICO INC SR NT | 12,817 | 11,093 |
| 58013MFF6 MCDONALDS CORP MTN | 11,543 | 9,732 |
| 17252MAN0 CINTAS CORPORATION | 12,327 | 10,782 |
| 437076CF7 HOME DEPOT INC | 9,585 | 8,098 |
| 00206RDQ2 AT T INC | 11,367 | 9,908 |
| 91282CAE1 U S TREASURY NT 0 | 12,499 | 12,181 |
| 912828D56 U S TREASURY NT | ||
| 91282CBL4 U S TREASURY NT | 11,162 | 10,728 |
| 573284AT3 MARTIN MARIETTA | 11,496 | 11,584 |
| 032095AJ0 AMPHENOL CORP | 11,405 | 11,758 |
| 278062AD6 EATON CORP | 9,118 | 9,344 |
| 49177JAK8 KENVUE INC | 10,984 | 10,820 |
| 907818GB8 UNION PAC CORP | 9,843 | 9,613 |
| 91282CFV8 U S TREASURY NT | 11,703 | 11,704 |
| 032654AV7 ANALOG DEVICES INC | 11,575 | 11,728 |
| 110122EH7 BRISTOL MYERS | 11,482 | 10,986 |
| 49271VAQ3 KEURIG | 10,756 | 10,292 |
| 91282CJJ1 U S TREASURY NT | 11,128 | 10,950 |
| 91282CKQ3 USA TREASURY NTS 4.3 | 11,316 | 10,831 |
| 94106LBE8 WASTE MANAGEMENT INC | 11,359 | 11,544 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30303M102 FACEBOOK INC A | 80,273 | 274,604 |
| 81762P102 SERVICENOW INC | 77,425 | 168,559 |
| 02079K107 ALPHABET INC CL C | 15,767 | 51,419 |
| 78409V104 S P GLOBAL INC COM | 33,873 | 77,693 |
| 931142103 WAL MART STORES INC | 32,331 | 141,940 |
| 03027X100 AMERICAN TOWER CORP | 12,106 | 57,041 |
| 02079K305 ALPHABET INC CL A | 113,895 | 347,176 |
| 46625H100 J P MORGAN CHASE CO | 81,569 | 206,390 |
| 22160K105 COSTCO WHOLESALE COR | 18,870 | 55,892 |
| 594918104 MICROSOFT CORP | 114,262 | 565,232 |
| 808513105 SCHWAB CHARLES CORP | 108,414 | 146,910 |
| 91324P102 UNITEDHEALTH GROUP I | 100,737 | 164,405 |
| 060505104 BANK OF AMERICA CORP | 85,616 | 163,977 |
| 57636Q104 MASTERCARD INC | 12,219 | 65,295 |
| 56585A102 MARATHON PETROLEUM C | 62,637 | 51,476 |
| 023135106 AMAZON.COM INC | 143,051 | 483,536 |
| 037833100 APPLE INC | 263,019 | 604,514 |
| 893641100 TRANSDIGM GROUP INC | 14,263 | 78,571 |
| 28176E108 EDWARDS LIFESCIENCES | 38,574 | 51,525 |
| 012653101 ALBEMARLE CORP | 68,196 | 57,071 |
| 863667101 STRYKER CORP | 1,577 | 3,601 |
| G6095L109 APTIV PLC | ||
| 92826C839 VISA INC | 9,737 | 19,278 |
| 125523100 THE CIGNA GROUP | 3,790 | 4,971 |
| 46120E602 INTUITIVE SURGICAL I | 4,971 | 13,571 |
| 64110L106 NETFLIX.COM INC | 5,245 | 15,152 |
| 79466L302 SALESFORCE COM INC | 38,816 | 92,944 |
| N07059210 ASML HOLDING NV NY R | 2,315 | 6,238 |
| 461202103 INTUIT INC | 34,935 | 65,993 |
| 776696106 ROPER TECHNOLOGIES I | 3,682 | 6,238 |
| 337738108 FISERV INC | 3,577 | 8,628 |
| 15135B101 CENTENE CORP COM | 83,664 | 80,874 |
| N3167Y103 FERRARI NV | 1,540 | 4,248 |
| 550021109 LULULEMON ATHLETICA | 61,522 | 76,100 |
| 217204106 COPART INC COM | 62,027 | 84,191 |
| 88339J105 TRADE DESK INC THE C | 64,987 | 108,715 |
| 67066G104 NVIDIA CORP | 158,655 | 601,216 |
| 87612E106 TARGET CORP COM | 75,260 | 93,139 |
| L8681T102 SPOTIFY TECHNOLOGY S | 2,280 | 6,263 |
| 169656105 CHIPOTLE MEXICAN GRI | 4,678 | 12,060 |
| 778296103 ROSS STORES INC | ||
| H1467J104 CHUBB LIMITED COM | 2,198 | 3,039 |
| 57667L107 MATCH GROUP INC NEW | ||
| 007903107 ADVANCED MICRO DEVIC | 121,453 | 155,940 |
| 375558103 GILEAD SCIENCES INC | ||
| 879360105 TELEDYNE TECHNOLOGIE | 6,130 | 7,426 |
| 76954A103 RIVIAN AUTOMOTIVE IN | ||
| 98954M101 ZILLOW GROUP INC | 27,827 | 41,731 |
| 60937P106 MONGODB INC | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 009066101 AIRBNB INC CL A | ||
| 437076102 HOME DEPOT INC | 123,694 | 169,600 |
| 532457108 ELI LILLY CO | 143,867 | 148,224 |
| 29444U700 EQUINIX INC | 61,890 | 69,774 |
| 697435105 PALO ALTO NETWORKS I | 54,338 | 117,182 |
| 049468101 ATLASSIAN CORPORATIO | 5,810 | 5,598 |
| 00724F101 ADOBE SYS INC | 157,805 | 141,408 |
| 65339F101 NEXTERA ENERGY INC | 103,296 | 112,768 |
| 90353T100 UBER TECHNOLOGIES IN | 76,423 | 150,076 |
| 235851102 DANAHER CORP | 155,781 | 163,899 |
| 09247X101 BLACKROCK INC | ||
| 009279100 AIRBUS GROUP NV A D | ||
| 04016X101 ARGENX SE A D R | 2,762 | 4,305 |
| 126650100 CVS HEALTH CORPORATI | ||
| 268150109 DYNATRACE INC | 2,250 | 2,391 |
| 512807108 LAM RESEARCH CORP | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 72352L106 PINTEREST INC CLASS | 2,606 | 3,422 |
| 742718109 PROCTER GAMBLE CO | ||
| 806857108 SCHLUMBERGER LTD COM | 156,754 | 108,694 |
| 82509L107 SHOPIFY INC A | 4,426 | 7,230 |
| 872590104 T -MOBILE US INC | ||
| 88160R101 TESLA INC | 12,441 | 19,384 |
| 883556102 THERMO FISHER SCIENT | 3,871 | 3,642 |
| G1151C101 ACCENTURE PLC CL A | ||
| G54950103 LINDE PLC SHS | 2,974 | 3,349 |
| 03831W108 APPLOVIN CORP COM CL | 3,297 | 8,420 |
| 052769106 AUTODESK INC | 2,518 | 2,956 |
| 09290D101 BLACKROCK INC COM | 68,921 | 104,561 |
| 11135F101 BROADCOM INC | 11,727 | 11,128 |
| 127097103 COTERRA ENERGY INC | 47,730 | 50,084 |
| 166764100 CHEVRON CORP COM | 66,705 | 65,178 |
| 22266T109 COUPANG INC CL A | 5,263 | 5,099 |
| 26142V105 DRAFTKINGS INC NEW | 126,125 | 117,924 |
| 443573100 HUBSPOT INC | 3,174 | 4,181 |
| 58733R102 MERCADOLIBRE INC | 71,257 | 61,216 |
| 679580100 OLD DOMINION FGHT LI | 3,265 | 2,646 |
| 855244109 STARBUCKS CORP COM | 4,459 | 4,289 |
| 871607107 SYNOPSYS INC | 59,614 | 57,272 |
| 922475108 VEEVA SYSTEMS INC-CL | 95,619 | 96,925 |
| 92537N108 VERTIV HOLDINGS CO | 122,503 | 160,758 |
| G29183103 EATON CORP PLC SHS | 62,685 | 68,697 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 577130776 MATTHEWS ASIA GROWTH | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 481,863 | 383,873 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 258,082 | 209,188 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 573,557 | 468,221 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 1,022,292 | 1,700,804 |
| 024524217 AMERICAN BEACON STEP | AT COST | 350,280 | 428,826 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 510,004 | 546,286 |
| 92837F292 VIRTUS ZEVENBERGEN I | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 235,276 | 276,682 |
| 464288448 ISHARES INTERNATIONA | AT COST | 158,612 | 181,557 |
| 464287168 ISHARES SELECT DIVID | AT COST | 294,633 | 354,483 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 61,202 | 109,762 |
| 98MSCF1K8 PARTNERS GROUP PRVT | AT COST | 300,000 | 475,548 |
| 3132XCRX5 F H L M C GD G67702 | AT COST | 3,619 | 3,164 |
| 3128MD5D1 F H L M C GD G15144 | AT COST | 1,840 | 1,761 |
| 779556109 T ROWE PRICE MID CAP | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 495,458 | 849,923 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 361,547 | 451,802 |
| 31420B300 FEDERATED HERMES INS | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 982,900 | 1,362,206 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 195,717 | 211,979 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 674375795 OBERWEIS INTERNATION | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 423,948 | 422,064 |
| 907825AA1 UNION PACIFIC RR CO | AT COST | 13,226 | 12,891 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 541,711 | 536,990 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 360,521 | 497,051 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 383,070 | 424,174 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 317,799 | 345,683 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 25,110 | 20,849 | 20,849 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL PENALTY DUE FORM 990PF | 55 | 0 | 0 | |
| ADR FEES | 36 | 36 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,064 | 1,064 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 3 |
| PY PURCHASE OF ACCRUED INTEREST | 127 |
| COST BASIS ADJUSTMENT | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2,618 | 2,357 | 262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,358 | 6,358 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 576 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,548 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,819 | 1,819 | 0 |