| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GFB0 BANK OF AMERICA MTN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56585A102 MARATHON PETROLEUM C | 816 | 3,209 |
| 91324P102 UNITEDHEALTH GROUP I | 648 | 9,611 |
| G5960L103 MEDTRONIC PLC | 12,062 | 10,704 |
| 594918104 MICROSOFT CORP | 297 | 32,456 |
| 023135106 AMAZON.COM INC | 1,665 | 11,847 |
| 02079K305 ALPHABET INC CL A | 3,083 | 15,901 |
| 57636Q104 MASTERCARD INC | 1,532 | 8,952 |
| 060505104 BANK OF AMERICA CORP | 1,614 | 6,373 |
| 46625H100 J P MORGAN CHASE CO | 1,106 | 10,308 |
| 037833100 APPLE INC | 265 | 32,304 |
| 437076102 HOME DEPOT INC | 4,111 | 13,615 |
| 03027X100 AMERICAN TOWER CORP | 5,692 | 11,555 |
| 375558103 GILEAD SCIENCES INC | 3,196 | 4,803 |
| 012653101 ALBEMARLE CORP | 2,966 | 4,476 |
| 87612E106 TARGET CORP COM | 13,711 | 10,409 |
| 65339F101 NEXTERA ENERGY INC | 12,043 | 11,901 |
| 09247X101 BLACKROCK INC | ||
| 002824100 ABBOTT LABORATORIES | 9,928 | 10,067 |
| 00287Y109 ABBVIE INC | 8,716 | 9,774 |
| 031162100 AMGEN INC | 7,925 | 7,819 |
| 032654105 ANALOG DEVICES INC | 8,287 | 9,773 |
| 086516101 BEST BUY CO INC | 5,027 | 5,234 |
| 12572Q105 CME GROUP INC | 7,358 | 9,521 |
| 149123101 CATERPILLAR INC | 1,691 | 2,539 |
| 166764100 CHEVRON CORP COM | 4,024 | 3,911 |
| 17275R102 CISCO SYSTEMS INC | 5,938 | 7,341 |
| 20030N101 COMCAST CORP CLASS A | 11,529 | 11,822 |
| 20825C104 CONOCOPHILLIPS | 5,119 | 4,463 |
| 244199105 DEERE CO. | ||
| 438516106 HONEYWELL INTL INC | 9,876 | 10,617 |
| 502431109 L3HARRIS TECHNOLOGIE | 10,913 | 10,935 |
| 559222401 MAGNA INTL INC CL | 7,360 | 5,224 |
| 609207105 MONDELEZ INTL INC CL | 8,516 | 7,586 |
| 617446448 MORGAN STANLEY COM N | 7,743 | 11,189 |
| 717081103 PFIZER INC | 9,381 | 4,935 |
| 74340W103 PROLOGIS INC COM | 7,691 | 7,082 |
| 747525103 QUALCOMM INC COM | 6,232 | 7,988 |
| 855244109 STARBUCKS CORP COM | 8,441 | 7,391 |
| 882508104 TEXAS INSTRUMENTS IN | 8,268 | 9,188 |
| 907818108 UNION PACIFIC CORP | 3,560 | 3,877 |
| 911312106 UNITED PARCEL SERVIC | 5,733 | 4,287 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 92826C839 VISA INC | 6,364 | 9,481 |
| G1151C101 ACCENTURE PLC IRELAN | 10,051 | 13,016 |
| G54950103 LINDE PLC SHS | 4,454 | 5,861 |
| 09290D101 BLACKROCK INC COM | 7,064 | 10,251 |
| 11135F101 BROADCOM INC | 3,113 | 4,173 |
| 237194105 DARDEN RESTAURANTS I | 4,331 | 4,667 |
| 30303M102 FACEBOOK INC A | 3,957 | 4,684 |
| 482480100 KLA CORPORATION | 3,859 | 3,781 |
| 806857108 SCHLUMBERGER LTD COM | 4,240 | 2,991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 101156602 BOSTON TRUST WALDEN | AT COST | 20,141 | 26,961 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 48,380 | 55,682 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 71,324 | 59,471 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 197,202 | 174,808 |
| 06828M876 BARON EMERGING MARKE | AT COST | 53,829 | 62,455 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 43,143 | 46,633 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,659 | 63,447 |
| 464287200 ISHARES CORE S P 500 | AT COST | 74,141 | 105,962 |
| 779556109 T ROWE PRICE MID CAP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 222,497 | 198,898 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 83,020 | 83,942 |
| 464287499 ISHARES RUSSELL MID | AT COST | 36,947 | 45,438 |
| 55272P596 MFS MID CAP VALUE I | AT COST | 45,393 | 61,420 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 136,863 | 142,458 |
| 024524217 AMERICAN BEACON STEP | AT COST | 26,083 | 28,870 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 39,300 | 35,631 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 30,397 | 36,215 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 57,658 | 60,865 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,010 | 11,099 |
| 861728400 STONE RIDGE HY REINS | AT COST | 80,246 | 81,723 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 66,079 | 65,948 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 56,353 | 62,066 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 71,418 | 94,637 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 61,299 | 59,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,808 | 1,808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,680 | 2,151 | 2,151 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 61 | 61 | |
| FEDERAL TAX REFUND | 5,160 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,259 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,043 | 1,043 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 385 | 385 | 0 |