| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,678 | 8,738 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,821 | 18,329 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 12,571 | 11,186 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,612 | 13,258 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,594 | 16,796 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,830 | 9,812 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 27,812 | 25,194 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,507 | 21,646 |
| 464287200 ISHARES CORE S P 500 | AT COST | 42,741 | 74,762 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,530 | 13,451 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 9,521 | 13,679 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,806 | 8,845 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 32,053 | 25,593 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,070 | 3,493 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,856 | 11,461 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 9,530 | 9,492 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,591 | 9,702 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,498 | 9,281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 505 | 505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 246 | 286 | 286 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |