| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHN HANCOCK II GI ABS RE | AT COST | 105,519 | 129,758 |
| METROPOLITAN WEST T/R BOND | AT COST | 150,555 | 121,852 |
| VANGUARD LARGE CAP IDX | AT COST | 345,056 | 1,050,284 |
| PZENA EMERG MKTS VALUE-INST | AT COST | 37,260 | 45,099 |
| VOYA STRATEGIC INC OPP-I | AT COST | 24,274 | 22,346 |
| VANGUARD SHORT TRM TREAS-ADM | AT COST | 100,571 | 99,109 |
| BARON DISCOVERY FUND-INST | AT COST | 22,400 | 24,975 |
| PEAR TREE POL FRGN VAL-INST | AT COST | 238,010 | 248,053 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 47,906 | 46,154 |
| VANGUARD S/C GROWTH INDX-ADM | AT COST | 15,000 | 21,189 |
| DOUBLELINE TTL RTRN BND-I | AT COST | 129,300 | 125,830 |
| DWS RREEF REAL ASSETS-INST | AT COST | 46,500 | 47,740 |
| VANGUARD SMALL-CAP INDEX-ADM | AT COST | 52,200 | 64,946 |
| JOHCM INTERNATIONAL SEL-INST | AT COST | 224,225 | 252,068 |
| JOHN HANCOCK INFRASTRUCTURE I | |||
| VANGUARD EM MK STK INDX-ADM | AT COST | 85,500 | 93,330 |
| Description | Amount |
|---|---|
| 2025 TRANS EFFECTIVE IN 2024 | 1,993 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| 2024 TRANS EFFECTIVE IN 2023 | 1,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 24,952 | 24,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 245 | 0 | 0 | |
| ESTIMATED TAX PAYMENT | 412 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,569 | 1,569 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 467 | 467 | 0 |