| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| L. Wilson Prep 990PF | 4,000 | 4,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RBC Account #231 | Purchased | 161,424 | 246,376 | -84,952 | ||||||
| RBC Acct #014 | Purchased | 3,756,338 | 3,523,652 | 232,686 | ||||||
| RBC Accouint # 2231 Return of Principal | Purchased | 22,811 | 22,811 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments-Fixed Income sch A-1 | 725,354 | 706,116 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments-Stocks-Sch A-2 | 6,468,697 | 7,509,734 |
| Investments-real Assets Sch A-3 | 1,257,040 | 1,261,497 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Parcel 585-090-45-00 | 40,000 | 0 | 40,000 | |
| Parcel 585-090-44-00 | 41,600 | 0 | 41,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fox Rothschild LLP Legal Advise | 13,437 | 13,437 |
| Description | Amount |
|---|---|
| Adjustments to book value | 367,172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,401 | 2,401 | ||
| Postage/Delivery | 208 | 208 | ||
| Supplies | 2,358 | 1,584 | 774 | |
| Misc exp | 343 | 65 | 278 | |
| Investment Exp | ||||
| Maintence Mt. Miguel | 7,000 | 7,000 | ||
| Donor events | 345 | 345 | ||
| RRF-1: Tax Filing Fee | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Lease income | 372,026 | 372,026 | |
| Misc Income: Heber Acct | 792 | 792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RBC Dain Rauscher Investment Svcs | 81,762 | 81,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 982 | 982 | ||
| Tax withheld | 274 | 274 | ||
| Excise Tax | 5,785 | |||
| Excise Tax Due 2023 | 36 |