| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,112 | 0 | 0 | 8,112 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP 2 | 2014-10-10 | 2,499 | 1,249 | M5 | |||||
| LAPTOP 3 | 2016-02-05 | 2,120 | 1,060 | M5 | |||||
| LAPTOP 4 | 2018-10-17 | 2,214 | 0 | M5 | |||||
| LAPTOP 5 | 2019-03-31 | 1,994 | 0 | M5 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #1327 | 1,543,713 | 1,548,408 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #1327 | 3,981,069 | 5,741,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SOCIAL CAPITAL | FMV | 200,000 | 200,000 |
| CHARLES SCHWAB #1327 - ETF | AT COST | 48,878 | 46,696 |
| CHARLES SCHWAB #1327 - OTHER | AT COST | 143,943 | 153,490 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP 2 | 2,499 | 2,499 | ||
| LAPTOP 3 | 2,120 | 2,120 | ||
| LAPTOP 4 | 2,214 | 2,214 | ||
| LAPTOP 5 | 1,994 | 1,994 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP PAYROLL FEES | 2,091 | 2,091 | ||
| HEALTH INSURANCE | 7,644 | 7,644 | ||
| STATE CHARITABLE REG FEE | 43 | 43 | ||
| WEBSITE | 215 | 215 | ||
| WORKERS COMPENSATION INSURANCE | 301 | 301 | ||
| LAPTOP EXPENSE | 1,849 | 1,849 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS REFUND DEPOSIT | 2,266 |
| Description | Amount |
|---|---|
| SOCIAL CAPITAL | 75,000 |
| ROUNDING ADJUSTMENT | 664 |
| NONDIVIDEND DISTRIBUTIONS | 240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 47,408 | 47,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 12,088 | |||
| FORIEGN TAXES PAID | 1,400 | 1,400 | ||
| PAYROLL TAXES | 5,049 | 5,049 |