| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 311 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Stripe transfer | 7,258 | 11,333 | 11,333 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marketing | 11,645 | 0 | 0 | 0 |
| Class Programs for Teachers | 1,559 | 0 | 0 | 0 |
| Insurance | 4,241 | 0 | 0 | 0 |
| Early development camps: Meals | 8,256 | 0 | 0 | 0 |
| Professional Education and Trainings | 2,180 | 0 | 0 | 0 |
| Merchant Fees | 7,603 | 0 | 0 | 0 |
| Class supplies | 18,106 | 0 | 0 | 0 |
| Office Supplies & Software | 5,049 | 0 | 0 | 0 |
| Other | 1,302 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractors | 4,895 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Tuition | 180,509 | 150,220 | 30,289 |
| Theater tickets | 43,023 | 0 | 43,023 |
| Concession sales | 392 | 0 | 392 |