| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 19,941 | 19,566 |
| 007903107 ADVANCED MICRO DEVIC | 19,006 | 41,069 |
| 02079K305 ALPHABET INC CL A | 125,259 | 230,189 |
| 023135106 AMAZON.COM INC | 132,452 | 181,655 |
| 026874784 AMERICAN INTERNATION | 14,152 | 27,664 |
| 03027X100 AMERICAN TOWER CORP | 39,073 | 29,529 |
| 031162100 AMGEN INC | 4,626 | 21,633 |
| 032654105 ANALOG DEVICES INC | 31,502 | 45,679 |
| 036752103 ELEVANCE HEALTH INC | ||
| 037833100 APPLE INC | 19,140 | 286,480 |
| 038222105 APPLIED MATERIALS IN | ||
| 084670702 BERKSHIRE HATHAWAY I | 22,126 | 86,576 |
| 09857L108 BOOKING HOLDINGS INC | 12,388 | 29,811 |
| 101137107 BOSTON SCIENTIFIC CO | 28,237 | 65,025 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 125896100 C M S ENERGY CORP | 30,271 | 31,525 |
| 166764100 CHEVRON CORP COM | 26,634 | 42,004 |
| 17275R102 CISCO SYSTEMS INC | 38,416 | 63,818 |
| 172967424 CITIGROUP INC | 20,381 | 29,353 |
| 191216100 COCA COLA COMPANY | 27,489 | 33,683 |
| 20030N101 COMCAST CORP CL A | ||
| 21036P108 CONSTELLATION BRANDS | ||
| 22160K105 COSTCO WHOLESALE COR | 17,689 | 50,395 |
| 254687106 DISNEY WALT CO | ||
| 26875P101 E O G RES INC | 16,486 | 42,535 |
| 278865100 ECOLAB INC | 21,776 | 24,604 |
| 285512109 ELECTRONIC ARTS INC | ||
| 30040W108 EVERSOURCE ENERGY | 20,109 | 12,405 |
| 30303M102 FACEBOOK INC A | 60,487 | 129,983 |
| 34959J108 FORTIVE CORP WI | 18,613 | 20,550 |
| 38141G104 GOLDMAN SACHS GROUP | 21,056 | 54,972 |
| 384802104 GRAINGER W W INC | 22,251 | 61,135 |
| 416515104 HARTFORD FINANCIAL S | 13,612 | 32,929 |
| 438516106 HONEYWELL INTL INC | 8,820 | 36,820 |
| 445658107 HUNT J B TRANS SVCS | 24,433 | 27,306 |
| 46625H100 J P MORGAN CHASE CO | 55,832 | 117,218 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 532457108 ELI LILLY CO | 22,386 | 120,432 |
| 548661107 LOWES CO INC | 28,242 | 43,684 |
| 57636Q104 MASTERCARD INC | 48,937 | 72,140 |
| 580135101 MCDONALDS CORP COM | 13,520 | 51,021 |
| 58933Y105 MERCK AND CO INC | 10,263 | 29,446 |
| 594918104 MICROSOFT CORP | 89,407 | 311,910 |
| 609207105 MONDELEZ INTERNATION | ||
| 666807102 NORTHROP GRUMMAN COR | 26,611 | 41,298 |
| 67103H107 O REILLY AUTOMOTIVE | 12,912 | 33,202 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 718172109 PHILIP MORRIS INTL | 24,187 | 28,764 |
| 742718109 PROCTER GAMBLE CO | 15,170 | 39,733 |
| 74340W103 PROLOGIS INC COM | 27,779 | 25,579 |
| 808513105 SCHWAB CHARLES CORP | 33,265 | 51,733 |
| 854502101 STANLEY BLACK DECKER | ||
| 872540109 TJX COMPANIES INC | 14,722 | 29,840 |
| 872590104 T -MOBILE US INC | 15,488 | 28,474 |
| 911312106 UNITED PARCEL SERVIC | 25,388 | 19,924 |
| 91324P102 UNITEDHEALTH GROUP I | 39,896 | 56,656 |
| 918204108 V F CORP | ||
| 929160109 VULCAN MATLS CO COM | 17,262 | 25,980 |
| 92939U106 WEC ENERGY GROUP INC | 15,103 | 13,918 |
| 98138H101 WORKDAY INC | ||
| G54950103 LINDE PLC SHS | 40,537 | 68,243 |
| G5960L103 MEDTRONIC PLC | ||
| G6095L109 APTIV PLC | ||
| H01301128 ALCON INC | 28,837 | 35,314 |
| 67066G104 NVIDIA CORP | 29,475 | 34,378 |
| 697435105 PALO ALTO NETWORKS I | 73,235 | 78,607 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 204,099 | 207,339 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 276,167 | 282,900 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 378,607 | 373,957 |
| 06828M876 BARON EMERGING MARKE | AT COST | 126,202 | 139,904 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 126,202 | 138,695 |
| 256206103 DODGE COX INTERNATIO | AT COST | 168,946 | 193,219 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 62,923 | 68,329 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 444,978 | 437,988 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 108,975 | 128,820 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 189,976 | 194,324 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 125,458 | 133,318 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 760,934 | 678,231 |
| 808524847 SCHWAB US REIT ETF | AT COST | 127,208 | 136,490 |
| 861728400 STONE RIDGE HY REINS | AT COST | 280,331 | 268,558 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 36,634 | 71,567 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 189,304 | 204,621 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 5,322 | 5,740 | 5,740 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,794 | 2,794 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 471 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,756 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,566 | 1,566 | 0 |