| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,025 | 1,025 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14912L6G1 CATERPILLAR MTN | ||
| 29364WAZ1 ENTERGY LOUISIANA | 48,172 | 48,066 |
| 458140CF5 INTEL CORP | 51,732 | 49,560 |
| 74460DAH2 PUBLIC STORAGE | 44,773 | 45,002 |
| 857477BD4 STATE STREET CORP | 48,372 | 48,625 |
| 883556CV2 THERMO FISHER | 74,294 | 75,515 |
| 05724BAA7 BAKER HUGHES LLC L P | 72,818 | 73,473 |
| 94106LBY4 WASTE MGMT INC | 76,285 | 75,076 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K849 AQR STYLE PREMIA ALT | |||
| 024525669 AHL MANAGED FUTURES | |||
| 09260B374 BLACKROCK STRATEGIC | |||
| 19766B240 COLUMBIA SMALL CAP V | |||
| 22540S836 CREDIT SUISSE FL RT | AT COST | 57,604 | 55,349 |
| 256206103 DODGE COX INTERNATIO | AT COST | 51,731 | 61,391 |
| 256219106 DODGE COX STOCK FUND | AT COST | 109,452 | 239,667 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 38,515 | 91,206 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 21,214 | 20,450 |
| 464287200 ISHARES CORE S P 500 | AT COST | 199,961 | 297,283 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 87,700 | 72,675 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 81,195 | 94,513 |
| 464287499 ISHARES RUSSELL MID | AT COST | 150,413 | 176,800 |
| 464287564 ISHARES COHEN STEERS | AT COST | 31,225 | 36,156 |
| 464288620 ISHARES BROAD USD IN | AT COST | 26,472 | 25,140 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 39,882 | 31,440 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 51,521 | 52,470 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,506 | 26,110 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 19,997 | 20,764 |
| 552746356 MFS INTERNATIONAL GR | |||
| 670678119 NUVEEN REAL ESTATE S | AT COST | 38,068 | 36,553 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 82,708 | 68,693 |
| 693390841 P I M C O HIGH YIELD | AT COST | 45,285 | 41,243 |
| 704329531 PAYDEN EMER MRKT BON | |||
| 72201F490 PIMCO INCOME FUND IN | AT COST | 123,833 | 108,549 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 47,041 | 121,619 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 114,865 | 91,781 |
| 904504479 UNDISCOVERED MGRS BE | |||
| 921913208 VANGUARD GROWTH INC | AT COST | 243,055 | 303,658 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 65,102 | 62,166 |
| 922031836 VANGUARD SHORT TERM | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 26,370 | 30,740 |
| 922908363 VANGUARD INDEX FDS S | AT COST | 81,095 | 202,054 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 13,579 | 21,005 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 88,307 | 138,161 |
| 92835M414 ALPHASIMPLEX MGD FUT | |||
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 35,000 | 33,715 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 32,802 | 35,046 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 19,892 | 19,401 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 120,000 | 115,785 |
| 861728400 STONE RIDGE HY REINS | AT COST | 70,000 | 69,168 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,564 | 2,277 | 2,277 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,186 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,078 | 1,078 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,237 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 224 | 224 | 0 |