| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,025 | 1,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 22,963 | 27,462 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 18,296 | 18,622 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 25,716 | 26,831 |
| 256206103 DODGE COX INTERNATI | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 101,033 | 173,072 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 54,382 | 53,876 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,028 | 5,414 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,187 | 26,773 |
| 464287499 ISHARES RUSSELL MID | AT COST | 28,761 | 34,476 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,744 | 26,515 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,974 | 37,860 |
| 552746356 MFS INTERNATIONAL GR | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 61,880 | 58,058 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,349 | 18,196 |
| 861728400 STONE RIDGE HY REINS | AT COST | 26,169 | 26,302 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 922020839 VANGUARD CORE BOND F | |||
| 922031711 VANGUARD ULTRA SHORT | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 922908751 VANGUARD SMALL CAP I | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 19,314 | 18,679 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,417 | 43,152 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 20,511 | 20,350 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 19,205 | 19,251 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 18,467 | 17,857 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 558 | 643 | 643 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 50 |
| PY RETURN OF CAPITAL ADJUSTMENT | 48 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 71 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 177 | 177 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 587 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 708 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |