| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 582 | 2,715 |
| 009158106 AIR PRODUCTS CHEMICA | ||
| 032654105 ANALOG DEVICES INC | 7,267 | 13,173 |
| 037833100 APPLE INC | 13,050 | 58,097 |
| 09247X101 BLACKROCK INC | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 166764100 CHEVRON CORP COM | 6,074 | 24,043 |
| 194162103 COLGATE PALMOLIVE CO | ||
| 22160K105 COSTCO WHOLESALE COR | 1,114 | 30,237 |
| 254687106 DISNEY WALT CO | ||
| 437076102 HOME DEPOT INC | 2,587 | 4,279 |
| 438516106 HONEYWELL INTL INC | 1,522 | 8,584 |
| 46625H100 J P MORGAN CHASE CO | 2,402 | 22,533 |
| 478160104 JOHNSON JOHNSON | ||
| 532457108 ELI LILLY CO | 8,188 | 21,616 |
| 580135101 MCDONALDS CORP | ||
| 58933Y105 MERCK AND CO INC | ||
| 594918104 MICROSOFT CORP | 35,809 | 56,903 |
| 68389X105 ORACLE CORPORATION | ||
| 704326107 PAYCHEX INC | ||
| 742718109 PROCTER GAMBLE CO | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 855244109 STARBUCKS CORP COM | 5,996 | 7,665 |
| 87612E106 TARGET CORP COM | 5,766 | 7,165 |
| 882508104 TEXAS INSTRUMENTS IN | 4,688 | 5,250 |
| 92343V104 VERIZON COMMUNICATIO | 6,905 | 7,438 |
| G5960L103 MEDTRONIC PLC | 10,141 | 5,991 |
| 00287Y109 ABBVIE INC | 2,973 | 3,199 |
| 02079K305 ALPHABET INC CL A | 5,141 | 6,626 |
| 03027X100 AMERICAN TOWER CORP | 5,086 | 4,585 |
| 031162100 AMGEN INC | 3,086 | 2,606 |
| 060505104 BANK OF AMERICA CORP | 2,053 | 2,769 |
| 09290D101 BLACKROCK INC COM | 8,310 | 9,226 |
| 12572Q105 CME GROUP INC | 2,039 | 2,322 |
| 20030N101 COMCAST CORP CLASS A | 3,106 | 2,665 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,067 | 2,103 |
| 609207105 MONDELEZ INTL INC CL | 3,065 | 2,509 |
| 617446448 MORGAN STANLEY COM N | 3,089 | 4,526 |
| 65339F101 NEXTERA ENERGY INC | 3,015 | 3,800 |
| 74340W103 PROLOGIS INC COM | 3,103 | 2,537 |
| 747525103 QUALCOMM INC COM | 1,220 | 1,229 |
| 91324P102 UNITEDHEALTH GROUP I | 3,066 | 3,035 |
| G1151C101 ACCENTURE PLC IRELAN | 2,942 | 2,814 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024525669 AHL MANAGED FUTURES | |||
| 025076647 AMERICAN CENTURY M/ | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 46,425 | 49,937 |
| 09260B374 BLACKROCK STRATEGIC | |||
| 24610B826 DELAWARE SMALL CAP C | |||
| 256206103 DODGE COX INTERNATIO | AT COST | 44,866 | 50,771 |
| 258620301 DOUBLELINE CORE FIX | |||
| 464287564 ISHARES COHEN STEERS | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,352 | 77,756 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 552746356 MFS INTERNATIONAL GR | AT COST | 36,483 | 48,213 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 47,644 | 39,645 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 38,863 | 34,612 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 16,304 | 71,198 |
| 861728400 STONE RIDGE HY REINS | AT COST | 27,855 | 27,158 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 32,598 | 41,720 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 26,310 | 31,992 |
| 92835M414 ALPHASIMPLEX MGD FUT | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 34,370 | 33,527 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,786 | 6,375 |
| 464287499 ISHARES RUSSELL MID | AT COST | 72,641 | 83,273 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,129 | 14,583 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 22,781 | 22,558 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 37,140 | 44,372 |
| 808524847 SCHWAB US REIT ETF | AT COST | 40,361 | 43,131 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 22,727 | 21,969 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,114 | 1,065 | 1,065 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 21 |
| ROUNDING | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 166 | 0 | 166 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,308 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 411 | 411 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 173 | 173 | 0 |