| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 25 AND PART XIV LINE 3A | PART 1 LINE 25 AND PART XIV LINE 3A | DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING FMV OF SECURITIES: AVERAGE OF HIGH/LOW ON DATE GRANTED TO CHARITY METHOD OF DETERMINING BOOK VALUE OF SECURITIES: COST OR AVERAGE OF HIGH/LOW ON DATE CONTRIBUTED TO FOUNDATION TOTAL FAIR MARKET VALUE OF PROPERTY: $203,090 TOTAL BOOK VALUE OF PROPERTY: $151,652 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $203,090 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $51,438 DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: THE COCA-COLA CO UNITS: 3268 DATE OF DISTRIBUTION: 12/23/2024 GRANT RECIPIENT: DONOR ADVISED CHARITABLE GIVING FMV OF PROPERTY: $203,090 BOOK VALUE OF PROPERTY: $151,652 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $203,090 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 58,658 | 68,761 |
| AMERICAN FUNDS NEW PERSPECTIVE | 93,231 | 126,550 |
| AMGEN INC | 70,986 | 80,016 |
| APPLE INC | 122,357 | 251,171 |
| BAIRD CORE PLUS BD FD INSTI CL | 788,120 | 666,142 |
| BLACKROCK EMERGING MARKETS FUN | 62,268 | 48,387 |
| CATERPILLAR INC | 35,895 | 77,993 |
| CISCO SYSTEMS INC | 64,507 | 82,170 |
| CONESTOGA SMALL CAP INST | 27,536 | 42,842 |
| COSTCO WHOLESALE CORPORATION | 28,489 | 75,134 |
| DBX ETF TR/X-TRACKERS MSCI EAF | 1,087,884 | 1,198,712 |
| DODGE & COX INCOME FUND | 428,166 | 369,408 |
| DODGE & COX STOCK | 223,590 | 306,958 |
| ELI LILLY & CO | 40,928 | 132,012 |
| FPA CRESCENT PORTFOLIO | 100,132 | 120,386 |
| FPA NEW INCOME FUND CLASS A | 419,523 | 410,047 |
| GEN DYNAMICS CP | 30,414 | 51,908 |
| HOME DEPOT INC | 77,111 | 98,414 |
| HONEYWELL INTL | 45,365 | 58,506 |
| ILLINOIS TOOL WORKS | 34,007 | 44,119 |
| INFINITY Q DIVERSIFIED ALPHA F | 72,975 | 245 |
| INTERNATIONAL GROWTH AND INCOM | 723,619 | 743,496 |
| ISHARES S&P 500 INDEX FD | 257,809 | 591,035 |
| JOHNSON & JOHNSON | 105,181 | 94,148 |
| KENVUE INC | 6,522 | 6,853 |
| LOCKHEED MARTIN CORP | 61,266 | 76,293 |
| LOWES COMPANIES INC | 41,507 | 65,896 |
| MASTERCARD INC | 36,324 | 58,976 |
| MCDONALD'S CORP | 66,501 | 80,010 |
| MERCK & CO INC | 60,778 | 81,375 |
| METROPOLITAN WEST RETURN BOND | 23,911 | 18,229 |
| MICROSOFT CORP | 168,130 | 314,439 |
| MORGAN STANLEY | 70,464 | 101,959 |
| OAKMARK INTERNATIONAL FUND | 78,526 | 75,982 |
| ORACLE CORP | 56,225 | 127,980 |
| PHILIP MORRIS INTL | 86,291 | 102,418 |
| PIMCO INCOME FUND | 362,374 | 324,913 |
| PROCTER GAMBLE CO | 89,800 | 115,343 |
| QUALCOMM INC | 46,266 | 56,532 |
| T ROWE PRICE CAP APPRECIATION | 81,126 | 84,434 |
| TARGET CORPORATION | 54,279 | 45,285 |
| TEXAS INSTRUMENTS INC | 56,487 | 71,066 |
| THE COCA-COLA CO | 8,310,734 | 11,493,195 |
| THRIVENT SMALL CAP STOCK | 34,303 | 39,880 |
| TWEEDY BROWNE GLOBAL VALUE FUN | 124,250 | 118,036 |
| UNION PACIFIC | 52,045 | 60,659 |
| UNITED PARCEL SERVICE | 44,249 | 37,956 |
| UNITEDHEALTH GROUP INC | 55,845 | 86,502 |
| VANGUARD DIVIDEND GROWTH FD | 1,290,773 | 1,516,377 |
| VANGUARD EQUITY INCOME - ADMIR | 1,856,836 | 2,160,621 |
| VANGUARD TOTAL BOND MARKET ETF | 297,646 | 245,429 |
| VANGUARD TOTAL BOND MARKET IND | 60,901 | 54,612 |
| VISA INC | 52,508 | 80,274 |
| WAL-MART STORES INC | 75,685 | 141,488 |
| WISDOMTREE SC DIV | 569,862 | 816,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 61,765 | 61,765 | ||
| State or Local Filing Fees | 30 | 30 | ||
| Website Hosting/Support | 3,000 | 3,000 |
| Description | Amount |
|---|---|
| GRANT OF PUBLICLY-TRADED SECURITIES | 51,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 29,438 | 29,438 | ||
| Philanthropic Consulting Srvcs | 37,500 | 37,500 | ||
| ADMINISTRATION OF FOUNDATION | 24,000 | 24,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 8,600 | |||
| 990-PF Extension for 2023 | 4,400 |