| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,525 | 1,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 494,729 | 474,231 |
| 693390882 PIMCO INTL BD FD US | AT COST | 94,027 | 86,855 |
| 06828M876 BARON EMERGING MARKE | AT COST | 102,777 | 89,529 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 632,886 | 776,723 |
| 316146265 FIDELITY MID CAP IND | AT COST | 222,376 | 234,676 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 55,398 | 41,142 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 116,415 | 112,292 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 104,003 | 86,105 |
| 412295107 HARDING LOEVNER INTE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 452,516 | 436,120 |
| 741479109 PRICE T ROWE GROWTH | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 294,462 | 301,642 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 114,039 | 228,723 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 133,898 | 130,288 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 146,007 | 135,668 |
| 921910501 VANGUARD INTERNATION | AT COST | 73,285 | 123,798 |
| 464287226 ISHARES CORE U.S. AG | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 87,505 | 88,691 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 224,270 | 227,838 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 88,412 | 101,145 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 496,588 | 541,217 |
| 464288521 ISHARES CORE US REIT | AT COST | 92,355 | 100,980 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 138,734 | 130,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,096 | 2,294 | 2,294 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 173 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,003 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 62 | 62 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 42,211 | 37,990 | 4,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,831 | 1,831 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 299 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,684 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 888 | 888 | 0 |