| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 6,849 | 8,284 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,512 | 11,761 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,313 | 8,793 |
| 464287200 ISHARES CORE S P 500 | AT COST | 33,207 | 54,747 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 41,655 | 42,345 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,970 | 5,676 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,829 | 8,278 |
| 464287499 ISHARES RUSSELL MID | AT COST | 6,671 | 8,310 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,244 | 7,955 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,720 | 28,745 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,672 | 11,384 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 48,935 | 43,874 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,453 | 8,277 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,124 | 14,166 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 8,841 | 8,823 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 8,812 | 8,576 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 309 | 371 | 371 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 377 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 440 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |