| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 2,686 | 7,560 |
| 007903107 ADVANCED MICRO DEVIC | 7,778 | 14,616 |
| 02079K305 ALPHABET INC CL A | 15,206 | 62,280 |
| 023135106 AMAZON.COM INC | 24,652 | 56,603 |
| 026874784 AMERICAN INTERNATION | 6,173 | 7,644 |
| 03027X100 AMERICAN TOWER CORP | 5,195 | 8,437 |
| 031162100 AMGEN INC | 6,827 | 8,601 |
| 032654105 ANALOG DEVICES INC | 4,388 | 12,535 |
| 036752103 ELEVANCE HEALTH INC | 6,442 | 9,223 |
| 037833100 APPLE INC | 11,186 | 78,632 |
| 038222105 APPLIED MATERIALS IN | 4,025 | 18,702 |
| 084670702 BERKSHIRE HATHAWAY I | 11,457 | 24,024 |
| 09857L108 BOOKING HOLDINGS INC | 2,065 | 4,968 |
| 101137107 BOSTON SCIENTIFIC CO | 7,632 | 17,864 |
| 110122108 BRISTOL MYERS SQUIBB | 8,020 | 8,088 |
| 125896100 C M S ENERGY CORP | 7,693 | 8,665 |
| 166764100 CHEVRON CORP COM | 8,505 | 11,587 |
| 17275R102 CISCO SYSTEMS INC | 9,211 | 17,523 |
| 172967424 CITIGROUP INC | 9,443 | 12,529 |
| 191216100 COCA COLA COMPANY | 9,170 | 12,514 |
| 20030N101 COMCAST CORP CLASS A | 6,489 | 6,455 |
| 21036P108 CONSTELLATION BRANDS | 4,364 | 6,188 |
| 22160K105 COSTCO WHOLESALE COR | 2,286 | 13,744 |
| 254687106 WALT DISNEY CO | 6,865 | 7,126 |
| 26875P101 E O G RES INC | 5,739 | 11,768 |
| 278865100 ECOLAB INC | 3,483 | 6,795 |
| 285512109 ELECTRONIC ARTS INC | 6,250 | 7,461 |
| 30303M102 FACEBOOK INC A | 8,652 | 35,716 |
| 34959J108 FORTIVE CORP WI | 3,563 | 5,625 |
| 38141G104 GOLDMAN SACHS GROUP | 5,527 | 15,461 |
| 384802104 GRAINGER W W INC | 6,069 | 16,865 |
| 416515104 HARTFORD FINANCIAL S | 6,207 | 12,800 |
| 438516106 HONEYWELL INTL INC | 5,964 | 10,165 |
| 445658107 HUNT J B TRANS SVCS | 3,885 | 7,509 |
| 46625H100 J P MORGAN CHASE CO | 11,524 | 32,121 |
| 517834107 LAS VEGAS SANDS CORP | 5,461 | 5,650 |
| 532457108 ELI LILLY CO | 3,653 | 33,196 |
| 548661107 LOWES CO INC | 3,558 | 12,093 |
| 57636Q104 MASTERCARD INC | 4,225 | 20,010 |
| 580135101 MCDONALDS CORP COM | 9,267 | 14,205 |
| 58933Y105 MERCK AND CO INC | 5,243 | 8,854 |
| 594918104 MICROSOFT CORP | 13,629 | 85,565 |
| 609207105 MONDELEZ INTL INC CL | 4,675 | 6,391 |
| 666807102 NORTHROP GRUMMAN COR | 5,699 | 11,263 |
| 67103H107 O REILLY AUTOMOTIVE | 1,959 | 9,486 |
| 68902V107 OTIS WORLDWIDE CORP | 5,909 | 8,798 |
| 70450Y103 PAYPAL HOLDINGS INC | 5,966 | 6,572 |
| 718172109 PHILIP MORRIS INTL | 6,503 | 7,943 |
| 74340W103 PROLOGIS INC COM | 6,448 | 6,236 |
| 806857108 SCHLUMBERGER LTD COM | 9,425 | 7,438 |
| 808513105 SCHWAB CHARLES CORP | 10,360 | 16,356 |
| 854502101 STANLEY BLACK DECKER | 5,303 | 2,569 |
| 872540109 TJX COMPANIES INC | 2,433 | 8,215 |
| 872590104 T -MOBILE US INC | 7,623 | 14,127 |
| 911312106 UNITED PARCEL SERVIC | 4,722 | 5,548 |
| 91324P102 UNITEDHEALTH GROUP I | 6,041 | 10,623 |
| 929160109 VULCAN MATLS CO COM | 3,694 | 7,202 |
| 92939U106 WEC ENERGY GROUP INC | 2,395 | 3,856 |
| 98138H101 WORKDAY INC | 4,665 | 8,257 |
| G3265R107 APTIV PLC COM SHS | 4,237 | 3,689 |
| G54950103 LINDE PLC SHS | 7,355 | 18,840 |
| G5960L103 MEDTRONIC PLC | 10,992 | 10,305 |
| H01301128 ALCON INC | 6,307 | 8,574 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 45,000 | 44,127 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 60,000 | 60,066 |
| 256206103 DODGE COX INTERNATIO | AT COST | 57,043 | 79,469 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 200,500 | 192,250 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 15,196 | 13,361 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 59,821 | 62,090 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,034 | 41,746 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 85,226 | 83,030 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 45,283 | 71,918 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 189,594 | 164,647 |
| 808524847 SCHWAB US REIT ETF | AT COST | 30,142 | 27,841 |
| 861728400 STONE RIDGE HY REINS | AT COST | 60,000 | 57,436 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,531 | 1,531 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 91 |
| ROUNDING | 19 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 991 | 0 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 5,869 |
| PY MUTUAL FUND TIMING ADJ | 1,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 438 | 438 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 197 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 780 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |