| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 ATT INC | 4,433 | 53,669 |
| 025816109 AMERICAN EXPRESS CO | 6,845 | 84,585 |
| 166764100 CHEVRON CORP COM | 3,907 | 130,356 |
| 22160K105 COSTCO WHOLESALE COR | 5,065 | 164,929 |
| 370334104 GENERAL MILLS INC | 14,202 | 62,176 |
| 437076102 HOME DEPOT INC | 10,811 | 175,046 |
| 458140100 INTEL CORP | ||
| 46625H100 J P MORGAN CHASE CO | 33,136 | 215,739 |
| 478160104 JOHNSON JOHNSON | 25,898 | 43,386 |
| 494368103 KIMBERLY CLARK CORP | 1,740 | 55,692 |
| 58933Y105 MERCK AND CO INC | 37,595 | 109,428 |
| 594918104 MICROSOFT CORP | 12,512 | 273,975 |
| 65339F101 NEXTERA ENERGY INC | 2,970 | 89,613 |
| 717081103 PFIZER INC | 28,487 | 37,142 |
| 742718109 PROCTER GAMBLE CO | 12,311 | 50,295 |
| 92343V104 VERIZON COMMUNICATIO | 11,943 | 47,708 |
| 94106L109 WASTE MGMT INC DEL C | 10,945 | 70,627 |
| 949746101 WELLS FARGO CO NEW C | 19,152 | 49,168 |
| 962166104 WEYERHAEUSER CO MTN | 24,912 | 45,941 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE COX INCOME | AT COST | 250,000 | 245,263 |
| 258620301 DOUBLELINE CORE FIX | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 98,663 | 96,900 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 18,807 | 17,466 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 107,823 | 136,098 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 87,644 | 79,401 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 285,000 | 258,176 |
| 861728400 STONE RIDGE HY REINS | AT COST | 100,000 | 96,502 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 21,418 | 22,270 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 61,430 | 72,084 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,311 | 1,937 | 1,937 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 241 | 241 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,607 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |