| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K849 AQR STYLE PREMIA ALT | |||
| 024525669 AHL MANAGED FUTURES | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 30,000 | 30,782 |
| 09260B374 BLACKROCK STRATEGIC | |||
| 19766B240 COLUMBIA SMALL CAP V | AT COST | 40,377 | 35,970 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 11,188 | 10,773 |
| 256206103 DODGE COX INTERNATIO | AT COST | 44,029 | 65,975 |
| 256210105 DODGE COX INCOME | AT COST | 40,000 | 38,507 |
| 256219106 DODGE COX STOCK FUND | AT COST | 121,609 | 173,219 |
| 41665X859 HARTFORD SCHRODERS E | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 82,143 | 79,943 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 41,962 | 52,927 |
| 464287499 ISHARES RUSSELL MID | AT COST | 21,459 | 26,520 |
| 464288620 ISHARES BROAD USD IN | AT COST | 33,996 | 30,168 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 9,903 | 7,860 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 12,305 | 18,734 |
| 52469H255 CLEARBRIDGE LARGE CP | AT COST | 48,978 | 65,419 |
| 552746356 MFS INTERNATIONAL GR | |||
| 670678119 NUVEEN REAL ESTATE S | AT COST | 26,921 | 21,941 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 44,873 | 40,383 |
| 693390841 P I M C O HIGH YIELD | AT COST | 12,127 | 11,089 |
| 704329531 PAYDEN EMER MRKT BON | |||
| 72201F490 PIMCO INCOME FUND IN | AT COST | 32,578 | 28,319 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 49,576 | 116,140 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 79,298 | 219,780 |
| 808524201 SCHWAB U S LARGE CA | AT COST | 94,779 | 203,405 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 51,589 | 52,602 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 24,080 | 26,424 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 26,253 | 40,609 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 44,328 | 72,084 |
| 92835M414 ALPHASIMPLEX MGD FUT | |||
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 15,000 | 14,580 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,972 | 15,666 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 67,000 | 65,473 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,525 | 21,060 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,000 | 15,034 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,694 | 1,521 | 1,521 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 94 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 664 | 664 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 119 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 652 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |