| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 544495Z31 LOS ANGELES CALIF DE | 79,221 | 77,720 |
| 786107QX3 SACRAMENTO CNTY CALI | 141,817 | 138,921 |
| 91412HLX9 UNIVERSITY CALIF REV | 340,162 | 340,080 |
| 945863PR3 WAYNE CNTY N C | 163,052 | 159,171 |
| 167615RY1 CHICAGO ILL PK DIST | ||
| 2350365F3 DALLAS FORT WORTH TE | 319,237 | 286,702 |
| 341150U40 FLORIDA ST | 116,575 | 113,630 |
| 930876DM6 WAKE CNTY N C LTD OB | 116,493 | 112,517 |
| 64990GL59 NEW YORK ST DORM AUT | 134,971 | 127,902 |
| 917572WH8 UTAH WTR FIN AGY REV | ||
| 56782TBF8 MARIN CALIF HEALTHCA | 75,153 | 73,166 |
| 047059FT2 ATHENS-CLARKE CNTY G | 109,318 | 108,126 |
| 349461AK9 FORT WORTH TEX INDPT | ||
| 235219VB5 DALLAS TX 5% 02/15/2 | ||
| 544525L48 LOS ANGELES CA DEPT | 231,678 | 227,344 |
| 64971X6X1 NEW YORK NY CITY TRA | ||
| 837545QL9 SOUTH DAKOTA CONSERV | 329,351 | 334,191 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | 104,362 | 133,104 |
| G5960L103 MEDTRONIC PLC | 131,506 | 128,607 |
| 969457100 WILLIAMS COS INC | 78,582 | 122,798 |
| 002824100 ABBOTT LABS | 110,575 | 115,372 |
| 437076102 HOME DEPOT INC | 83,696 | 145,482 |
| 713448108 PEPSICO INC | 87,929 | 98,535 |
| 742718109 PROCTER & GAMBLE CO | 89,872 | 130,432 |
| 580135101 MC DONALDS CORPORATI | 107,008 | 152,192 |
| 166764100 CHEVRON CORP NEW | 103,387 | 172,794 |
| G29183103 EATON CORP PLC | 72,157 | 167,926 |
| 594918104 MICROSOFT CORP | 83,417 | 252,900 |
| 87612E106 TARGET CORP | 54,212 | 55,694 |
| 907818108 UNION PAC CORP | 69,217 | 88,480 |
| 91324P102 UNITEDHEALTH GROUP I | 94,764 | 125,959 |
| 00287Y109 ABBVIE INC | 71,786 | 109,108 |
| 277432100 EASTMAN CHEM CO | 95,786 | 90,955 |
| 438516106 HONEYWELL INTL INC | 71,099 | 100,069 |
| 65339F101 NEXTERA ENERGY INC | 76,753 | 90,329 |
| 693475105 PNC FINL SVCS GROUP | 127,128 | 194,393 |
| 11135F101 BROADCOM INC | 27,695 | 208,192 |
| 609207105 MONDELEZ INTL INC | 88,529 | 86,370 |
| 74340W103 PROLOGIS INC | 71,485 | 97,984 |
| 032654105 ANALOG DEVICES INC | 107,090 | 124,289 |
| 29444U700 EQUINIX INC | 120,640 | 134,833 |
| 31428X106 FEDEX CORP | 40,232 | 50,358 |
| 38141G104 GOLDMAN SACHS GROUP | 119,141 | 195,263 |
| 46625H100 JPMORGAN CHASE & CO | 138,560 | 222,451 |
| 68389X105 ORACLE CORP | 94,440 | 141,144 |
| 872590104 T-MOBILE US INC | 92,767 | 131,334 |
| G1151C101 ACCENTURE PLC-CL A | 124,020 | 134,384 |
| 05722G100 BAKER HUGHES CO | 76,681 | 72,852 |
| 086516101 BEST BUY INC | 92,433 | 93,694 |
| 291011104 EMERSON ELEC CO | 80,398 | 89,601 |
| 42824C109 HEWLETT PACKARD ENTE | 123,993 | 144,561 |
| 459200101 INTERNATIONAL BUSINE | 103,415 | 120,247 |
| 855244109 STARBUCKS CORP | 50,880 | 48,089 |
| 892356106 TRACTOR SUPPLY CO | 97,200 | 100,814 |
| PY BOOK VALUE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09290D101 BLACKROCK FUNDING IN | AT COST | 116,653 | 164,018 |
| 185272AR2 CLEARWATER FLA NON-A | AT COST | 365,719 | 358,192 |
| 31488V107 FERGUSON ENTERPRISES | AT COST | 77,020 | 63,874 |
| 639558BE4 NEBO UT SCH DIST LOC | AT COST | 197,765 | 190,094 |
| 685363AB9 ORANGEBURG CNTY SC S | AT COST | 325,504 | 323,203 |
| 698873L79 PAPILLION-LA VISTA N | AT COST | 243,031 | 236,508 |
| 912797LX3 US TREASURY BILLS 0% | AT COST | 128,637 | 128,894 |
| G87052109 TE CONNECTIVITY PLC | AT COST | 86,444 | 100,222 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 230 |
| CY PURCHASE OF ACCRUED INTEREST | 933 |
| ROC ON CY SALES | 5,769 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 45,390 | 45,390 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,863 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 4,333 |
| WASH SALE BASIS ADJ | 17,621 |
| COST BASIS ADJ | 805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,086 | 1,086 | 0 |