| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20030NBW0 COMCAST CORP | 46,495 | 47,799 |
| 48305QAC7 KAISER FOUNDATION | 50,142 | 48,416 |
| 855244AK5 STARBUCKS CORP | 48,348 | 48,490 |
| 037833BY5 APPLE INC | 25,033 | 24,699 |
| 3130A6C70 F H L B DEB | 25,028 | 24,721 |
| 3135G0Q22 F N M A | 142,512 | 144,161 |
| 912810SH2 U S TREASURY BD | 58,190 | 35,444 |
| 68389XBC8 ORACLE CORP | 50,024 | 49,651 |
| 9128286B1 U S TREASURY NT | 74,484 | 70,120 |
| 3135G0ZR7 F N M A | ||
| 3130AFFX0 F H L B DEB | 54,549 | 48,245 |
| 912828YS3 U S TREASURY NT | 35,324 | 31,039 |
| 0258M0EL9 AMERICAN EXPRESS MTN | 50,162 | 48,463 |
| 46625HJX9 JPMORGAN CHASE CO | ||
| 89236TGU3 TOYOTA MOTOR MTN | 42,849 | 43,814 |
| 009158BF2 AIR PRODUCTS AND | 48,848 | 49,045 |
| 91282CLF6 U S TREASURY NT | 50,777 | 47,277 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 257651109 DONALDSON CO INC | 28,617 | 41,757 |
| 665859104 NORTHERN TRUST CORP | ||
| 20825C104 CONOCOPHILLIPS | 65,874 | 109,087 |
| 603158106 MINERALS TECHNOLOGIE | 5,341 | 8,536 |
| 405024100 HAEMONETICS CORP MAS | 9,983 | 12,571 |
| 149150104 CATHAY GENERAL BANCO | 4,880 | 5,999 |
| 336901103 1ST SOURCE CORP | 1,863 | 3,211 |
| 45778Q107 INSPERITY INC | 3,579 | 3,100 |
| 053332102 AUTOZONE INC COM W/R | 27,860 | 80,050 |
| 221006109 CORVEL CORP | 1,789 | 13,685 |
| 16359R103 CHEMED CORP | 11,471 | 12,715 |
| 85254J102 STAG INDUSTRIAL INC | 7,772 | 8,624 |
| 942749102 WATTS WATER TECHNOLO | 5,856 | 11,791 |
| 00508Y102 ACUITY BRANDS INC | 4,540 | 10,517 |
| 379577208 GLOBUS MED INCA | 3,750 | 10,670 |
| 855244109 STARBUCKS CORP | ||
| 453836108 INDEPENDENT BK CORP | 5,841 | 7,061 |
| 816300107 SELECTIVE INS GROUP | 8,671 | 10,942 |
| 58506Q109 MEDPACE HLDGS INC | ||
| 423452101 HELMERICH PAYNE INC | 5,096 | 6,500 |
| G1151C101 ACCENTURE PLC IRELAN | 29,634 | 137,198 |
| 216648402 COOPER COS INC | ||
| 056525108 BADGER METER INC | 2,695 | 10,606 |
| 44930G107 ICU MEDICAL INC | 11,175 | 9,310 |
| 863667101 STRYKER CORP | 7,098 | 63,009 |
| 88076W103 TERADATA CORP | 9,175 | 9,220 |
| 03820C105 APPLIED INDL TECHNOL | 2,089 | 12,213 |
| 149568107 CAVCO INDS INC DEL | 7,125 | 14,726 |
| 17275R102 CISCO SYSTEMS INC | 52,724 | 79,624 |
| 548661107 LOWES CO INC | 68,006 | 80,210 |
| 941848103 WATERS CORP | 22,923 | 63,067 |
| 902973304 US BANCORP | ||
| 778296103 ROSS STORES INC | 19,812 | 68,828 |
| 911312106 UNITED PARCEL SERVIC | 44,728 | 53,593 |
| 218352102 CORCEPT THERAPEUTICS | 3,023 | 7,508 |
| 20030N101 COMCAST CORP CLASS A | 62,469 | 70,181 |
| 373865104 GERMAN AMERICAN BANC | ||
| 443510607 HUBBELL INC COM | 15,597 | 60,739 |
| 90337L108 U S PHYSICAL THERAPY | 5,300 | 7,718 |
| 71943U104 PHYSICIANS REALTY TR | ||
| 478160104 JOHNSON JOHNSON | 97,648 | 111,357 |
| 81725T100 SENSIENT TECHNOLOGIE | 6,351 | 6,770 |
| 743312100 PROGRESS SOFTWARE CO | 7,427 | 11,922 |
| 904708104 UNIFIRST CORP MASS | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 594918104 MICROSOFT CORP | 22,303 | 335,093 |
| 02079K305 ALPHABET INC CL A | 186,498 | 300,987 |
| 92826C839 VISA INC | 63,351 | 165,605 |
| 74144T108 T ROWE PRICE GROUP I | ||
| 45867G101 INTERDIGITAL INC | 1,423 | 7,361 |
| 038222105 APPLIED MATERIALS IN | 85,890 | 97,578 |
| 827048109 SILGAN HLDGS INC | 8,045 | 12,492 |
| 58933Y105 MERCK AND CO INC | 24,258 | 43,771 |
| 515098101 LANDSTAR SYS INC | 3,558 | 8,421 |
| 169905106 CHOICE HOTELS INTL I | 7,205 | 10,649 |
| 29977A105 EVERCORE INC | 5,767 | 12,196 |
| 902788108 UMB FINL CORP | 1,752 | 5,643 |
| 74758T303 QUALYS INC | 11,774 | 13,882 |
| 343498101 FLOWERS FOODS INC CO | 8,040 | 8,429 |
| 46625H100 J P MORGAN CHASE CO | 43,269 | 142,627 |
| 713448108 PEPSICO INC CAP | 70,713 | 96,558 |
| 126349109 CSG SYS INTL INC | 7,458 | 8,944 |
| 049904105 ATRION CORPORATION | ||
| 451107106 IDACORP INC | 5,515 | 6,120 |
| 349853101 FORWARD AIR CORP | ||
| 198516106 COLUMBIA SPORTSWEAR | 9,582 | 10,072 |
| 513847103 LANCASTER COLONY COR | 10,192 | 11,427 |
| 009158106 AIR PRODUCTS CHEMICA | 48,602 | 58,008 |
| 303075105 FACTSET RESEARCH SYS | 29,398 | 43,225 |
| 91324P102 UNITEDHEALTH GROUP I | 49,299 | 113,819 |
| 22160K105 COSTCO WHSL CORP | ||
| 913259107 UNITIL CORP | 2,721 | 3,251 |
| 920253101 VALMONT INDS INC | 4,328 | 7,667 |
| 739276103 POWER INTEGRATIONS I | 3,830 | 8,330 |
| 053015103 AUTOMATIC DATA PROCE | 28,406 | 87,819 |
| 075887109 BECTON DICKINSON AND | 15,087 | 45,147 |
| 244199105 DEERE CO | 37,503 | 59,318 |
| 654106103 NIKE INC | ||
| 825690100 SHUTTERSTOCK INC | 7,590 | 3,035 |
| 882681109 TEXAS ROADHOUSE INC | ||
| 037833100 APPLE INC | 12,183 | 239,151 |
| H1467J104 CHUBB LIMITED COM | 55,944 | 98,087 |
| 19247A100 COHEN STEERS INC | 4,071 | 9,696 |
| 890110109 TOMPKINS FINANCIAL C | ||
| 00724F101 ADOBE SYS INC | 61,175 | 60,032 |
| 353514102 FRANKLIN ELEC INC | 8,075 | 11,986 |
| 907818108 UNION PACIFIC CORP | 42,301 | 75,253 |
| 68235P108 ONE GAS INC | 5,324 | 7,064 |
| 571748102 MARSH MCLENNAN COS I | 19,366 | 48,854 |
| 146229109 CARTERS INC | 6,516 | 4,606 |
| 511656100 LAKELAND FINANCIAL C | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 302081104 EXLSERVICE HLDGS INC | 3,970 | 13,092 |
| 032654105 ANALOG DEVICES INC | 24,310 | 44,617 |
| 038336103 APTAR GROUP INC | 11,972 | 39,118 |
| 153527205 CENTRAL GARDEN & PET | ||
| 127203107 CACTUS INC A | 4,983 | 10,622 |
| 199908104 COMFORT SYS USA INC | ||
| 12685J105 CABLE ONE INC | 12,616 | 5,432 |
| 553530106 MSC INDL DIRECT CO I | 9,362 | 8,291 |
| 537008104 LITTELFUSE INC | 13,109 | 12,961 |
| 00846U101 AGILENT TECHNOLOGIES | 38,363 | 41,780 |
| 806857108 SCHLUMBERGER LTD | ||
| 459044103 INTERNATIONAL BANCSH | 10,180 | 12,127 |
| 09857L108 BOOKING HOLDINGS INC | 40,967 | 69,558 |
| 200525103 COMMERCE BANCSHARES | 6,700 | 8,764 |
| 21867A105 CORE LABORATORIES IN | 5,242 | 2,943 |
| 25787G100 DONNELLEY FINANCIAL | 7,548 | 8,719 |
| 30040W108 EVERSOURCE ENERGY | 32,494 | 24,982 |
| 410867105 HANOVER INS GROUP IN | 8,124 | 9,744 |
| 48020Q107 JONES LANG LASALLE I | ||
| 729132100 PLEXUS CORP | 5,402 | 8,763 |
| 85208M102 SPROUTS FARMERS MARK | ||
| M5425M103 INMODE LTD | 5,263 | 4,509 |
| 03209R103 AMPHASTAR PHARMACEUT | 8,568 | 6,758 |
| 047649108 ATKORE INC | 7,603 | 4,173 |
| 054540208 AXCELLS TECHNOLOGIES | 8,988 | 6,428 |
| 09290D101 BLACKROCK INC COM | 38,274 | 41,004 |
| 093671105 BLOCK H R INC | 4,857 | 4,544 |
| 165303108 CHESAPEAKE UTILITIES | 5,372 | 6,189 |
| 216648501 COOPER COS INC COM | 34,135 | 38,611 |
| 229899109 CULLEN FROST BANKERS | 11,914 | 14,499 |
| 23331A109 D R HORTON INC | 38,471 | 30,760 |
| 25659T107 DOLBY LABORATORIES I | 7,607 | 8,122 |
| 29670G102 ESSENTIAL UTILS INC | 51,590 | 48,487 |
| 35086T109 FOUR CORNERS PROPERT | 5,525 | 6,242 |
| 388689101 GRAPHIC PACKAGING HL | 6,639 | 6,111 |
| 40637H109 HALOZYME THERAPEUTIC | 8,178 | 7,602 |
| 427866108 HERSHEY CO THE | 49,648 | 43,184 |
| 45780R101 INSTALLED BUILDING P | 5,539 | 5,258 |
| 482480100 KLA CORPORATION | 37,023 | 34,657 |
| 550021109 LULULEMON ATHLETICA | 38,212 | 55,449 |
| 67066G104 NVIDIA CORP | 98,444 | 100,718 |
| 68389X105 ORACLE CORPORATION | 44,318 | 39,994 |
| 74112D101 PRESTIGE BRANDS HLDG | 11,044 | 11,557 |
| 747525103 QUALCOMM INC COM | 56,109 | 44,550 |
| 82900L102 SIMPLY GOOD FOODS CO | 11,854 | 12,902 |
| 871829107 SYSCO CORP | 45,084 | 43,965 |
| 902673102 UFP TECHNOLOGIES INC | 6,262 | 6,113 |
| G87052109 TE CONNECTIVITY | 40,661 | 42,176 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 101156867 BOSTON TRUST WALDEN | AT COST | 355,415 | 451,253 |
| 922031737 VANGUARD INFLATION P | AT COST | 79,712 | 73,570 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 646 | 1,107 | 1,107 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| TAX LOT BASIS ADJUSTMENT | 139 |
| CY PURCHASE OF ACCRUED INTEREST | 153 |
| COST BASIS ADJUSTMENT | 81 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 3,515 | 0 | |
| CLASS ACTION PROCEEDS | 589 | 589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 27,312 | 24,581 | 2,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,169 | 1,169 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 529 | 0 | 0 |