| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,750 | 0 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74.52 SHRS ISHARES TR MSCI USA VALUE FACTOR ETF | AT COST | 7,870 | 7,870 |
| 572 SHRS COHEN & STEERS REAL ESTATE SECURITIES | AT COST | 9,873 | 9,873 |
| 665.86 SHRS GOLDMAN SACHS INTERNATIONAL SMALL CAP | AT COST | 8,163 | 8,163 |
| 1285.73 SHRS SCHWAB STRATEGIC TR INTL EQUITY ETF | AT COST | 23,786 | 23,786 |
| 212.5 SHRS ISHARES TR CORE S&P MID CAP ETF | AT COST | 13,241 | 13,241 |
| 234.418 SHRS FMI INTERNATIONAL FUND | AT COST | 8,552 | 8,552 |
| 168.4050 SHRS OAKMARK SELECT FUND | AT COST | 13,466 | 13,466 |
| 2269.077 SHRS PIMCO INCOME FUND | AT COST | 23,871 | 23,871 |
| 193.83 SHRS VANGUARD INTL EQUITY INDEX FD | AT COST | 8,536 | 8,536 |
| 148.13 SHRS ISHARES MSCI EUROZONE ETF | AT COST | 6,992 | 6,992 |
| 1446.344 SHRS PIMCO PLUS STRATEGY FUND CLASS 12 | AT COST | 9,430 | 9,430 |
| 120.006 SHRS NEW WORLD FUND | AT COST | 9,212 | 9,212 |
| 96.7 SHRS ISHARES TR CORE S&P SMALL CAP ETF | AT COST | 11,142 | 11,142 |
| 74.845 SHRS ISHARES TR CORE S&P 500 ETF | AT COST | 44,060 | 44,060 |
| 922.05 SHRS VANGUARD BD INDEX FDS | AT COST | 66,304 | 66,304 |
| 1726.133 SHRS AMERICAN BOND FUND OF AMERICA CLASS F2 | AT COST | 19,229 | 19,229 |
| 884.211 SHRS COLUMN MID-CAP SELECTED FUND | AT COST | 9,858 | 9,858 |
| 509.115 SHRS COLUMN SMALL-CAP SELECTED FUND | AT COST | 5,977 | 5,977 |
| 509.28 SHRS FIDELITY MERRIMACK STR TR TOTAL BD ETF | AT COST | 22,852 | 22,852 |
| 65.75 INVESCO EXCHANGE - TRADED FD TR S&P 500 EQUAL WEIGHT ETF | AT COST | 11,521 | 11,521 |
| 195.54 SHRS ISHARES TR 20+ TREAS BD ETF | AT COST | 17,077 | 17,077 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 9,449 |
| NONDIVIDEND DISTRIBUTIONS | 86 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 5,034 | 5,034 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATE | 26 | 0 | 0 | |
| FOREIGN | 166 | 166 | 0 |