| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,025 | 1,025 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06376BRZ3 BMO 13M SPX 2X MTN | 95,000 | 95,589 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 DISNEY WALT CO | ||
| 594918104 MICROSOFT CORP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 13,587 | 16,123 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,474 | 10,681 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,959 | 14,584 |
| 258620301 DOUBLELINE CORE FIX | |||
| 464287200 ISHARES CORE S P 500 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 30,951 | 31,008 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,993 | 7,423 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,972 | 16,038 |
| 464287499 ISHARES RUSSELL MID | AT COST | 16,890 | 20,155 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 5,292 | 15,688 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,040 | 10,651 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,788 | 24,739 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,588 | 22,455 |
| 552746356 MFS INTERNATIONAL GR | |||
| 693390700 PIMCO TOTAL RETURN F | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 13,955 | 14,033 |
| 922908553 VANGUARD REAL ESTATE | |||
| 52470V822 WESTERN ASSET INCOME | AT COST | 11,736 | 11,689 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,561 | 11,250 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 31,526 | 31,106 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,830 | 11,183 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,632 | 11,278 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 374 | 366 | 366 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 116 |
| ROC ON CY SALES | 30 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 115 | 115 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 167 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |