| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 13,706 | 170,370 |
| 023135106 AMAZON.COM INC | 33,575 | 87,756 |
| 03027X100 AMERICAN TOWER CORP | 27,237 | 27,512 |
| 037833100 APPLE INC | 9,406 | 220,370 |
| 084670702 BERKSHIRE HATHAWAY I | 26,189 | 58,926 |
| 09247X101 BLACKROCK INC | ||
| 166764100 CHEVRON CORP COM | 2,705 | 43,452 |
| 17275R102 CISCO SYSTEMS INC | 19,059 | 20,720 |
| 172967424 CITIGROUP INC | 18,855 | 21,117 |
| 191216100 COCA COLA COMPANY | 18,311 | 24,904 |
| 20030N101 COMCAST CORP CLASS A | 15,450 | 15,012 |
| 21036P108 CONSTELLATION BRANDS | 8,297 | 11,050 |
| 254687106 WALT DISNEY CO | 7,088 | 22,270 |
| 260557103 DOW INC | 1,301 | 10,434 |
| 26614N102 DUPONT DE NEMOURS IN | 1,986 | 19,825 |
| 437076102 HOME DEPOT INC | 3,657 | 58,349 |
| 438516106 HONEYWELL INTL INC | 23,149 | 33,884 |
| 446150104 HUNTINGTON BANCSHARE | 16,974 | 19,524 |
| 458140100 INTEL CORP | ||
| 532457108 ELI LILLY CO | 958 | 204,580 |
| 580135101 MCDONALDS CORP COM | 18,226 | 28,989 |
| 58933Y105 MERCK AND CO INC | 18,182 | 49,740 |
| 594918104 MICROSOFT CORP | 11,113 | 160,170 |
| 609207105 MONDELEZ INTL INC CL | 6,713 | 17,919 |
| 717081103 PFIZER INC | 16,481 | 26,132 |
| 718546104 PHILLIPS 66 | 19,587 | 22,786 |
| 742718109 PROCTER GAMBLE CO | 694 | 33,530 |
| 872540109 TJX COMPANIES INC | 12,496 | 21,142 |
| 911312106 UNITED PARCEL SERVIC | 21,807 | 25,220 |
| 918204108 V F CORP | ||
| 92343V104 VERIZON COMMUNICATIO | 5,214 | 39,990 |
| 92939U106 WEC ENERGY GROUP INC | 16,212 | 47,020 |
| 94106L109 WASTE MGMT INC DEL C | 13,080 | 74,662 |
| 98138H101 WORKDAY INC | ||
| G5960L103 MEDTRONIC PLC | 5,074 | 4,393 |
| 09290D101 BLACKROCK INC COM | 21,570 | 51,256 |
| 46625H100 J P MORGAN CHASE CO | 11,271 | 11,986 |
| 65339F101 NEXTERA ENERGY INC | 7,962 | 7,169 |
| 87612E106 TARGET CORP COM | 7,420 | 6,759 |
| 90353T100 UBER TECHNOLOGIES IN | 7,974 | 6,032 |
| 92537N108 VERTIV HOLDINGS CO | 14,156 | 14,201 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 135,000 | 135,934 |
| 09258N570 BLACKROCK TACTICAL O | |||
| 09260B374 BLACKROCK STRATEGIC | AT COST | 51,071 | 49,014 |
| 19766B240 COLUMBIA SMALL CAP V | AT COST | 159,750 | 161,993 |
| 233203868 DFA LARGE CAP INTL P | AT COST | 85,000 | 94,773 |
| 256206103 DODGE COX INTERNATIO | AT COST | 100,224 | 124,110 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 35,682 | 30,390 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 90,000 | 82,200 |
| 46434V803 ISHARES CURRENCY HED | AT COST | 75,450 | 91,636 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 23,095 | 21,798 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 89,740 | 109,014 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 262,128 | 248,779 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 28,836 | 30,828 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 48,332 | 49,974 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 50,000 | 49,711 |
| 861728400 STONE RIDGE HY REINS | AT COST | 40,000 | 38,830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,885 | 2,508 | 2,508 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 94 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,260 | 1,260 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 158 | 158 | 0 |