| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 580,677 | 30,809 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo Accounts | 340,790 | 340,790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WNLIC Annuity 6970 | 8,521 | 8,521 | |
| WLNIC Annuity 6972 | 8,521 | 8,521 | |
| CAM Market Sweeps 8812/8813 | 212,840 | 212,840 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ASSETS | 1,466,143 | 611,486 | 864,714 | 864,714 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 16 paintings and 34 statues | 27,718 | 27,718 | 27,718 |
| 2 oriental rugs | 5,000 | 5,000 | 5,000 |
| Exhibit acrylic boxes | 476 | 476 | 476 |
| Antique chair exhibit | 95 | 95 | 95 |
| Framed photo | 60 | 60 | 60 |
| Exhibit general store | 615 | 615 | 615 |
| 2 Dorfman Museum Figures | 4,240 | 4,240 | 4,240 |
| Stillman exhibit | 22,297 | 22,297 | 22,297 |
| Heritage Museum exhibit | 60,042 | 60,042 | 60,042 |
| Exhibit murals | 3,000 | 3,000 | 3,000 |
| Market square exhibit | 10,422 | 10,422 | 10,422 |
| Car | 200,000 | 200,000 | 200,000 |
| Exhibit Videos | 12,193 | 12,193 | 12,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 56,488 | 56,488 | ||
| Payroll Taxes | 22,203 | 22,203 | ||
| Equipment Rental | 5,542 | 5,542 | ||
| Utilities | 11,817 | 11,817 | ||
| Refunds | 19,538 | 19,538 | ||
| HMB | 112,730 | 112,730 | ||
| Market Square | 455 | 455 | ||
| Contract Labor | 2,090 | 2,090 | ||
| Building Maintenance Repairs | 183,059 | 183,059 | ||
| Exhibitions Public Programs | 11,009 | 11,009 | ||
| Special Events | 4,483 | 4,483 | ||
| Public Program Expense | 6,439 | 6,439 | ||
| Membership | 3,005 | 3,005 | ||
| Fundraising | 4,383 | 4,383 | ||
| Collection Expenses | 2,059 | 2,059 | ||
| Bank Charges | 7,169 | 7,169 | ||
| Supplies Misc. | 13,873 | 13,873 | ||
| Costumes of the Americas | 13,879 | 13,879 | ||
| Laureles Ranch Home | 6,949 | 6,949 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rentals | 119,057 | 119,057 | |
| Collections Project | 130 | 130 | |
| Development | 34,861 | 34,861 | |
| Investments | 64,965 | 64,965 | |
| Exhibition and Public Programs | 3,815 | 3,815 | |
| HBM | 7,804 | 7,804 | |
| Administration | 9,000 | 9,000 | |
| Education Projects | 1,774 | 1,774 | |
| IRS Interest | 25 | 25 |
| Description | Amount |
|---|---|
| Prior period adjustment | 34,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,565 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift shop | 13,276 | 13,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|