| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31.441 SHS ABBOTT LABORATORIES | 3,789 | 3,556 |
| 21.004 SHS ABBVIE INC COM | 3,993 | 3,732 |
| 19.459 SHS ACCENTURE PLC IRELAND CL A | 5,867 | 6,845 |
| 68.838 SHS AMBARELLA INC | 2,972 | 5,007 |
| 59.247 SHS APPLE INC | 8,945 | 14,837 |
| 24.749 SHS ARES MANAGEMENT CORP CL A | 3,276 | 4,381 |
| 51.000 SHS ARISTA NETWORKS INC | 2,024 | 5,637 |
| 219.000 SHS AT&T INC | 3,602 | 4,987 |
| 14.765 SHS AUTOMATIC DATA PROCESSING INC | 3,586 | 4,322 |
| 44.890 SHS BOSTON SCIENTIFIC CORP | 3,411 | 4,010 |
| 130.000 SHS CELSIUS HOLDINGS INC | 4,893 | 3,424 |
| 10.843 SHS CHARTER COMMUNICATIONS INC | 3,460 | 3,717 |
| 80.808 SHS CIENA CORP | 5,415 | 6,853 |
| 67.602 SHS CORTEVA INC | 3,669 | 3,851 |
| 13.518 SHS CYBERRARK SOFTWARE LTD | 3,630 | 4,504 |
| 12.363 SHS DEERE & CO | 4,652 | 5,238 |
| 27.819 SHS DIGITAL REALTY TRUST INC | 4,008 | 4,933 |
| 65.459 SHS EBAY INC | 3,458 | 4,055 |
| 7.339 SHS ELI LILLY & CO | 4,077 | 5,666 |
| 5.404 SHS EQUINIX INC | 3,974 | 5,095 |
| 92.431 SHS EQUITABLE HLDGS INC | 3,586 | 4,360 |
| 80.859 SHS HUB GROUP INC CL A | 2,647 | 3,603 |
| 10.046 SHS INTUITIVE SURGICAL INC | 3,295 | 5,244 |
| 48.667 SHS JACKSON FINANCIAL INC CL A | 4,057 | 4,238 |
| 21.714 SHS JB HUNT TRANS SERV | 3,912 | 3,706 |
| 40.173 SHS KEYSIGHT TECHNOLOGIES INC | 6,003 | 6,453 |
| 30.634 SHS KKR & CO INC CL A | 3,014 | 4,531 |
| 264.000 SHS LAUREATE EDUCATION INC CL A | 3,927 | 4,829 |
| 15.391 SHS MASTERCARD INC CL A | 5,573 | 8,104 |
| 33.341 SHS MERCK & CO INC | 3,800 | 3,317 |
| 48.205 SHS METLIFE INCORPORATED | 2,935 | 3,947 |
| 32.298 SHS MICROSOFT CORP | 11,106 | 13,614 |
| 47.187 SHS NEXTERA ENERGY INC | 3,665 | 3,383 |
| 47.760 SHS NIKE INC | 4,784 | 3,614 |
| 94.496 SHS NVIDIA CORPORATION | 8,458 | 12,690 |
| 130.000 SHS PFIZER INC | 5,594 | 3,449 |
| 54.829 SHS PRUDENTIAL FINANCIAL INC | 5,871 | 6,499 |
| 50.051 SHS Q2 HOLDINGS INC | 3,428 | 5,038 |
| 22.778 SHS REPUBLIC SERVICES INC | 4,607 | 4,582 |
| 54.676 SHS SKECHERS USA INC CL A | 3,405 | 3,676 |
| 8.946 SHS STRYKER CORP | 2,296 | 3,221 |
| 20.389 SHS T-MOBILE US INC | 3,265 | 4,500 |
| 18.128 SHS TESLA INC | 3,979 | 7,321 |
| 7.373 SHS UNITEDHEALTH GP INC | 3,042 | 3,730 |
| 68.213 SHS VARONIS SYSTEMS INC | 3,506 | 3,031 |
| 29.526 SHS VISA INC CL A | 6,627 | 9,331 |
| 18.576 SHS WASTE MGMT INC | 3,833 | 3,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 32.961 SHS SPDR BLOOMBERG 1-3 MONTH T-B | FMV | 3,021 | 3,014 |
| 1170.269 SHS AMERICAN INTL GW & INC | FMV | 47,549 | 41,978 |
| 654.152 SHS CLEARBRIDGE INTL GROWTH I | FMV | 45,859 | 42,284 |
| 245.086 SHS FULLERTHALER BHV SMCP EQ INST | FMV | 9,198 | 11,024 |
| 2249.791 SHS LM MARTIN CURRIE EMRG MKTS I | FMV | 35,987 | 28,190 |
| 136.912 SHS NATIONWIDE GENEVA SMCP GW | FMV | 12,459 | 11,792 |
| 534.295 SHS NEUBERGER INTRINSIC VALUE INST | FMV | 12,446 | 11,525 |
| 1206.882 SHS PRINCIPAL MIDCAP INSTL | FMV | 50,693 | 53,791 |
| 15634.454 SHS WESTERN ASSET CORE PLUS BD I | FMV | 183,271 | 141,805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,728 | 1,864 | 1,864 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,465 | 5,465 | 0 |
| Description | Amount |
|---|---|
| MARKET ADJUSTMENT | 122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 302 | 302 | 0 |