| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3M CO. | AT COST | 5,704 | 14,845 |
| APPLE INC. | AT COST | 19,996 | 210,353 |
| AT&T INC. | AT COST | 10,628 | 9,950 |
| BLACKROCK INC. | AT COST | 3,301 | 10,251 |
| CARRIER GLOBAL CORP. | AT COST | 554 | 7,509 |
| CHEVRON | AT COST | 12,772 | 17,670 |
| CITIGROUP INC. | AT COST | 10,021 | 9,503 |
| COMCAST CORP. | AT COST | 7,374 | 24,545 |
| COTERRA ENERGY | AT COST | 39,875 | 61,500 |
| CVS | AT COST | 32,776 | 16,834 |
| DIAGEO PLC | AT COST | 4,351 | 4,450 |
| EXXON MOBIL CORP. | AT COST | 8,242 | 21,514 |
| INTERNATIONAL BUSINESS MACHINES CORP. | AT COST | 14,774 | 30,776 |
| INVESCO EXCH TRADED FD TR II | AT COST | 39,099 | 36,285 |
| INVESCO QQQ TR UNIT SERIES 1 | AT COST | 13,128 | 13,803 |
| ISHARES IBOXX $ HIGH YIELD FUND | AT COST | 63,122 | 66,066 |
| ISHARES IBOXX $ INVESTMENT FUND | AT COST | 48,989 | 42,736 |
| ISHARES JPMORGAN USD EMERGING FUND | AT COST | 36,504 | 33,835 |
| ISHARES MSCI EMERGING MARKETS FUND | AT COST | 46,369 | 44,539 |
| ISHARES S&P MID-CAP 400 GROWTH FUND | AT COST | 30,544 | 98,204 |
| ISHARES TR EAFE GROWTH ETF | AT COST | 26,695 | 24,304 |
| ISHARES TR EAFE VALUE ETF | AT COST | 23,362 | 21,355 |
| ISHARES TR NASDAQ BIOTECH ETF | AT COST | 6,623 | 6,082 |
| JOHNSON & JOHNSON | AT COST | 4,937 | 13,016 |
| JPMORGAN CHASE & CO. | AT COST | 13,651 | 74,310 |
| KYNDRYL HOLDINGS INC. | AT COST | 736 | 969 |
| LAS VEGAS SANDS CORP. | AT COST | 7,615 | 7,447 |
| MICROSOFT CORP. | AT COST | 14,815 | 139,094 |
| OTIS WORLDWIDE CORP. | AT COST | 831 | 5,094 |
| PENTAIR PLC | AT COST | 40,997 | 60,384 |
| PROCTOR & GAMBLE CO. | AT COST | 6,756 | 31,854 |
| PUBLIC SERVICES ENTERPRISE GROUP INC. | AT COST | 7,137 | 19,433 |
| RAYTHEON TECHNOLOGIES | AT COST | 1,849 | 12,729 |
| SOLVENTUM CORP. | AT COST | 1,073 | 1,899 |
| SPDR DJ WILSHIRE INTERNATIONAL REAL ESTATE FUND | AT COST | 25,066 | 13,824 |
| SPDR GOLD TRUST GOLD SHS | AT COST | 35,585 | 48,426 |
| SPDR S&P 500 ETF | AT COST | 159,955 | 164,102 |
| SPDR SER TR BLOMBERG 1 10 YR | AT COST | 42,418 | 36,980 |
| SPDR SER TR PORTFOLIO S&P 400 | AT COST | 30,031 | 30,189 |
| UNION PACIFIC CORP. | AT COST | 5,986 | 20,524 |
| VANGUARD INDEX FDS SMALL CAP ETF | AT COST | 30,029 | 30,516 |
| VANGUARD SCOTTSDALE FDS SHORT TERM CORP BD | AT COST | 49,714 | 46,806 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 41,010 | 38,635 |
| VANGUARD TAX MANAGED INT'L FUND | AT COST | 23,385 | 21,328 |
| WARNERS BROS. | AT COST | 3,307 | 1,110 |
| WELLS FARGO & CO. | AT COST | 34,806 | 52,680 |
| WISDOM TR EM EX-ST | AT COST | 10,027 | 9,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING FEES | 2,957 | 1,478 | 1,479 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 410 | 0 | 0 | |
| POSTAGE | 12 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 920 | 0 | 0 | |
| FOREIGN TAXES PAID | 770 | 0 | 0 |