| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 5,000 | 1,150 | 1,150 | 3,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 35,847 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COPIER | 1995-05 | PURCHASE | 2024-12 | 1,695 | 1,695 | |||||
| PICNIC TABLE | 1996-06 | PURCHASE | 2024-12 | 160 | 160 | |||||
| EDGER -6232001 | 2009-09 | PURCHASE | 2024-12 | 699 | 699 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON INVESTMENTS- FIXED INCOME | 245,998 | 247,020 |
| NORTHWEST IMA INVESTMENTS- FIXED INC | 256,908 | 245,555 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON INVESTMENT - COST | 504,598 | 593,178 |
| NORTHWEST IMA INVESTMENTS - COST | 476,936 | 626,847 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BNY MELLON - INVESTMENTS OTHER | AT COST | 87,774 | 94,627 |
| NORTHWEST IMA - INVESTMENTS OTHER | AT COST | 46,670 | 46,569 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,467,303 | 1,257,806 | 209,497 | 1,500,000 |
| EQUIPMENT | 99,851 | 93,311 | 6,540 | 50,000 |
| FURNITURE & FIXTURES | 32,577 | 27,798 | 4,779 | 15,000 |
| LAND | 31,918 | 31,918 | 31,918 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| GROCERIES & KITCHEN EXPENSES | 30,502 | 30,502 | ||
| INSURANCE | 21,365 | 16,684 | 4,681 | |
| ADVERTISING | 300 | 300 | ||
| REPAIRS & MAINTENANCE | 5,569 | 5,569 | ||
| AUTO EXPENSE | 180 | 180 | ||
| OFFICE EXPENSE | 2,687 | 2,687 | ||
| TRANSFER TO BENEFICIAL INTERE | 2,288 | 2,288 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT INCOME | 139,687 | 139,687 | |
| REFUND/REBATE | 502 | 502 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDINGS | 1,015 | 3,844 |
| SECURITY DEPOSITS | 6,583 | 5,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 20,526 | 20,526 | 20,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 8,193 | 8,193 |