| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,463 | 0 | 2,232 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD SHORT TERM BD FD INSTL (BSBIX) | 197,909 | 201,938 |
| BAIRD ULTRA SHORT BOND FUND INSTL (BUBIX) | 126,202 | 126,282 |
| BAIRD INTER BOND FD INSTL CL (BIMIX) | 1,105,120 | 1,116,378 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY TOTAL MARKET INDEX FUND (FSKAX) | 277,999 | 361,621 |
| FIDELITY 500 INDEX FUND (FXAIX) | 597,000 | 837,903 |
| FIDELITY MID CAP INDEX FUND (FSMDX) | 241,106 | 289,156 |
| FIDELITY LARGE CAP VALUE INDEX FUND (FLCOX) | 68,553 | 89,063 |
| EDGEWOOD GROWTH FUND INSTL CL (EGFIX) | 148,576 | 142,838 |
| ARTISAN INTL VALUE FUND ADVISOR (APDKX) | 82,788 | 90,625 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP I (JVMIX) | 56,095 | 59,292 |
| JPMORGAN DIVERS MID CAP GROWTH CLASS I (HLGEX) | 39,779 | 50,718 |
| PUTNAM LARGE CAP VAL FUND CL Y (PEIYX) | 92,898 | 103,075 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P TOTAL US STOCK MARKET ETF (ITOT) | AT COST | 135,762 | 144,698 |
| ISHARES RUSSELL MID-CAP VALUE ETF (IWS) | AT COST | 54,368 | 61,695 |
| ISHARES RUSSELL 2000 ETF (IWM) | AT COST | 16,220 | 18,340 |
| ISHARES RUSSELL 3000 INDEX FUND (IWV) | AT COST | 429,043 | 607,667 |
| ISHARES CORE S&P SMALL-CAP (IJR) | AT COST | 13,915 | 17,974 |
| ISHARES TR RUS TP 200 GR ETF (IWY) | AT COST | 335,928 | 414,310 |
| SCHWAB US LARGE-CAP GROWTH (SCHG) | AT COST | 20,017 | 38,870 |
| VANGUARD INDEX FUNDS S&P 500 ETF USD (VOO) | AT COST | 131,084 | 298,501 |
| VANGUARD SMALL-CAP GROWTH INDEX FUND (VBK) | AT COST | 26,635 | 34,447 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE FEES | 306 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 23,415 | 23,415 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA PAYMENT | 25 | 0 | 0 | |
| FOREIGN TAXES | 41 | 41 | 0 |