| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,525 | 0 | 3,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHABET INC CL A | AT COST | 38,404 | 662,550 |
| AMAZON.COM | AT COST | 205,406 | 307,146 |
| AON CORP | AT COST | 18,160 | 132,889 |
| APPLE INC | AT COST | 68,353 | 651,092 |
| APPLIED FINANCE EXPLORER INSTL | AT COST | 306,432 | 354,158 |
| APPLIED FINANCE SELECT INST | AT COST | 299,604 | 356,355 |
| BAKER HUGHES IN 01/15/2029 6.875% | AT COST | 41,213 | 42,156 |
| BLACKROCK STRATEGIC INCOME OPPS INSTL | AT COST | 688,585 | 653,615 |
| BROADCOM LIMITED | AT COST | 164,220 | 788,256 |
| CHEVRON TEXACO CORP | AT COST | 114,423 | 231,744 |
| CITIZENS FINANCIAL GROUP | AT COST | 211,482 | 280,064 |
| COHEN & STEERS PREFERRED SEC & INC I | AT COST | 318,067 | 281,567 |
| COUNTRYWIDE HM FLT 01/15/2034 0.309% FACTOR 0.0007210 | AT COST | 4 | 0 |
| DIAGEO CAP PLC 09/30/2036 5.875% | AT COST | 24,784 | 26,325 |
| DIMENSIONAL EMERG CORE EQUITY | AT COST | 256,124 | 274,853 |
| DIMENSIONAL INTERNATIONAL CORE EQUITY | AT COST | 184,299 | 197,334 |
| DISNEY WALT CO | AT COST | 45,417 | 167,025 |
| FIRST TRUST PREFERRED SEC & INC ETF | AT COST | 295,326 | 280,255 |
| GOLDMAN SACHS GQG INT'L OPP INST'L | AT COST | 639,168 | 772,827 |
| HOME DEPOT 12/16/2036 5.875% CALL 12/15/2036 0.00 | AT COST | 8,734 | 10,519 |
| ISHARES S&P MIDCAP 400 INDEX ETF | AT COST | 81,183 | 311,550 |
| ISHARES S&P SMALLCAP 600 INDEX ETF | AT COST | 65,653 | 213,618 |
| J P MORGAN CHASE & CO | AT COST | 56,046 | 371,551 |
| KROGER CO 09/15/2029 8.000% | AT COST | 11,940 | 11,191 |
| LOCKHEED MARTIN CORP | AT COST | 35,799 | 230,822 |
| MERCK & CO INC | AT COST | 81,678 | 189,012 |
| MICROSOFT CORP | AT COST | 29,254 | 590,100 |
| MIDAMER ENG HLD 04/01/2036 6.125% | AT COST | 24,269 | 26,418 |
| NOVARTIS AG | AT COST | 83,994 | 194,620 |
| PEPSICO | AT COST | 55,894 | 152,060 |
| PIEDMONT NATURAL 06/01/2029 3.500% | AT COST | 46,829 | 47,111 |
| PIMCO INCOME INSTL | AT COST | 608,333 | 568,836 |
| QUALCOMM CORP | AT COST | 108,501 | 122,896 |
| SCHWAB DOW JONES US DIV EQ ETF | AT COST | 169,403 | 249,978 |
| SPDR GOLD SHARES | AT COST | 211,269 | 290,314 |
| SPDR S&P BIOTEC ETF | AT COST | 49,067 | 126,084 |
| T ROWE PRICE DIVIDEND | AT COST | 184,539 | 265,092 |
| U S TREASURY NOTES 09/15/2025 3.500% | AT COST | 49,910 | 49,727 |
| US TREAS BOND 05/15/2037 5.00% | AT COST | 65,772 | 62,119 |
| VALERO ENERGY 06/15/2037 6.625% | AT COST | 14,800 | 15,736 |
| VANGUARD MID0CAP ETF | AT COST | 213,369 | 245,692 |
| VICTORY SHARES CORE INTERMEDIATE BOND ETF | AT COST | 126,875 | 121,927 |
| WAL MART STORES 09/01/2035 5.250% | AT COST | 23,789 | 25,728 |
| WELLS FARGO & CO 7.50% PFD | AT COST | 139,777 | 131,357 |
| FEDL HOME LN BK 06/29/2026 4.000% | AT COST | 99,980 | 99,586 |
| US TREASURY NOTE 04/30/2026 4.875% | AT COST | 99,957 | 100,781 |
| US TREASURY 4.500 12/31/31 | AT COST | 150,053 | 150,188 |
| META PLATFORMS CI A | AT COST | 103,851 | 128,812 |
| NVIDIA CORP | AT COST | 150,306 | 389,441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,611 | 0 | 3,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 2,796 | 0 | 2,796 | |
| 84 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refund form 2017 4720 (section 4942) | 42,212 | 42,212 | |
| Reduction IRS interest expense previously charged | 5,147 | 5,147 | 5,147 |
| IRS credit interest allowed - 1099 int | 9,621 | 9,621 | 9,621 |
| Description | Amount |
|---|---|
| Book / tax differences | 64,156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Managment fees | 31,799 | 31,799 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 3,430 | 3,430 | 0 | |
| Prior year's form 4720 (Section 4942) | 0 | 0 | 0 | |
| Prior year form PC tax | 128 | 0 | 0 | |
| 2021 Estimated taxes (section 4940 taxes) | 0 | 0 | 0 | |
| Corrected 2022 taxes | 0 | 0 | 0 | |
| 2023 Estimated taxes | 7,120 | 0 | 0 |