| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,400 | 4,200 | 0 | 4,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-01-01 | 1,181,707 | L | 0 | 0 | 0 | |||
| CAMP BUILDING | 2009-01-01 | 6,746,939 | 3,676,167 | SL | 27.500000000000 | 244,846 | 0 | 0 | |
| LAND IMPROVEMENT | 2008-12-01 | 177,223 | 140,523 | SL | 20.000000000000 | 8,861 | 0 | 0 | |
| BUILDING IMPROVEMENT | 2009-04-07 | 9,400 | 9,244 | SL | 15.000000000000 | 156 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
KELLOGG PROGRAMS INC (LAKE VALLEY CAMP) |
2480 W CHERRY ST MILWAUKEE,WI53205 |
2024-01-18 | 2,301 | SUPPORT OF LAKE VALLEY CAMP OPERATIONS. RESPONSIBILITY IS EXERCISED BY BOARD MEMBERS OF KELLOGG FAMILY FOUNDATION WHO SERVE ON BOARD OF KELLOGG PROGRAMS INC AND MONITOR EXPENDITURES. | 2,301 | NONE | 01/31/24 | 2024-01-31 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 108,816 SH ISHARES BOXX INVESTMENT GRADE CORPORATE BOND FUND | 12,297,515 | 11,625,901 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11,391 SH SPDR GOLD SHARES | 1,785,094 | 2,758,103 |
| 32,855 SH VANGUARD INDEX S&P 500 ETF | 11,005,950 | 17,702,603 |
| 20,698 SH VANGUARD MID-CAP ETF | 4,025,828 | 5,466,963 |
| 30,737 SH ISHARES S&P SMALLCAP 600 GROWTH INDEX | 3,569,982 | 4,160,868 |
| 68,784 SH ISHARES CORE MSCI EAFE ETF | 4,648,962 | 4,834,140 |
| 48,461 SH ISHARES CORE MSCI EMERGING MARKETS ETF | 2,423,743 | 2,530,633 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PPC IV-A, LP | FMV | 375,926 | 329,613 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,181,707 | 0 | 1,181,707 | |
| CAMP BUILDING | 6,746,939 | 3,921,013 | 2,825,926 | |
| LAND IMPROVEMENT | 177,223 | 149,384 | 27,839 | |
| BUILDING IMPROVEMENT | 9,400 | 9,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 29,825 | 14,913 | 0 | 14,912 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 MANAGEMENT FEES | 32,026 | 32,026 | 0 | 0 |
| K-1 PORTFOLIO EXPENSES | 1,489 | 1,489 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 45 | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 153,996 | 153,996 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 15,878 | 15,878 | 0 | 0 |
| EXCISE TAX | 10,000 | 0 | 0 | 0 |