| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,765 | 1,765 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 20G RB5163 | 2022-09 | PURCHASE | 2024-01 | 1,570 | 1,616 | -46 | ||||
| 30G RA6815 | PURCHASE | 272 | 241 | 31 | ||||||
| 30G SD8267 | PURCHASE | 203 | 201 | 2 | ||||||
| 30G SD8340 | PURCHASE | 48 | 46 | 2 | ||||||
| MORGAN STANLEY | PURCHASE | 51,216 | 50,294 | 922 | ||||||
| MORGAN STANLEY | PURCHASE | 165,314 | 169,093 | -3,779 | ||||||
| POOL FS4377 | PURCHASE | 1,020 | 1,024 | -4 | ||||||
| POOL FS4377 | PURCHASE | 363 | 309 | 54 | ||||||
| POOL FS6943 | PURCHASE | 35 | 27 | 8 | ||||||
| POOL MA4438 | PURCHASE | 109 | 88 | 21 | ||||||
| POOL MA4438 | PURCHASE | 4,506 | 5,082 | -576 | ||||||
| POOL MA4512 | PURCHASE | 133 | 107 | 26 | ||||||
| POOL MA4587 | PURCHASE | 2,959 | 3,456 | -497 | ||||||
| POOL MA4600 | PURCHASE | 101 | 87 | 14 | ||||||
| POOL MA4600 | PURCHASE | 302 | 265 | 37 | ||||||
| POOL MA4656 | PURCHASE | 59 | 58 | 1 | ||||||
| POOL MA4656 | PURCHASE | 419 | 415 | 4 | ||||||
| POOL MA4732 | PURCHASE | 56 | 51 | 5 | ||||||
| POOL MA4732 | PURCHASE | 127 | 118 | 9 | ||||||
| POOL MA4842 | PURCHASE | 924 | 909 | 15 | ||||||
| POOL MA4842 | PURCHASE | 2,785 | 2,765 | 20 | ||||||
| POOL MA5071 | PURCHASE | 186 | 183 | 3 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CVS HEALTH CORP | 3,190 | 2,909 |
| CITIGROUP INC FXD | 4,152 | 3,875 |
| ABBVIE INC | 3,608 | 3,716 |
| JPMORGAN CHASE & COFXD | 4,396 | 3,894 |
| ENTERPRISE PRODUCTS OPERATINGLLC | 2,037 | 1,808 |
| GOLDMAN SACHS GROUP INC | 3,115 | 2,659 |
| AMZON.COM INC | 2,982 | 2,545 |
| CASTCOM CORP | 3,023 | 2,510 |
| WELLS FARGO & COFXD | 2,908 | 2,646 |
| BANK OF AMERICA CORP FXD | 3,091 | 2,638 |
| VERIZON COMMUNICATIONS | 3,069 | 2,586 |
| APPLE INC | 3,883 | 3,334 |
| DEVON ENERGY GROUP | 3,033 | 2,854 |
| UNITEDHEALTH GROUP INC | 4,529 | 3,527 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC UNSPONS ADR (TGOPY) | 701 | 1,053 |
| ABBLTD ADR (ABBNY) | 1,509 | 1,442 |
| ACCENTURE PLCIRELAND CL A (ACN) | 1,660 | 1,877 |
| ADOBE INC (ADBE) | 4,187 | 4,383 |
| AGREE REALTYCORP (ADC) | 653 | 659 |
| AIRBNB INC CL A (ABNB) | 1,269 | 1,230 |
| AIA GROUP LTD SPON ADR (AAGIY) | ||
| AIRBUS SE UNSPONSORED ADR (EADSY) | ||
| ALCON INC (ALC) | 3,956 | 4,623 |
| ALEXANDRIA REAL ESTATE EQ INC (ARE) | ||
| ALLEGION PUB LTD CO (ALLE) | 2,002 | 2,352 |
| APLHABET INC CL A (GOOGL) | 2,156 | 2,473 |
| AMADEUS IT GROUP S.A ADR (AMADY | ||
| AMAZON COM INC (AMZN) | 5,938 | 10,307 |
| AMER INTL GP INC NEW (AIG) | 2,743 | 2,694 |
| AMERICAN HOME 4 RENT CL A (AMH) | 1,516 | 1,706 |
| AMERICAN TOWER CORP (AMT) | 4,356 | 3,496 |
| AMERICAN WATER WORKS CO (AWK) | 2,327 | 2,262 |
| AMERIPRISE FINCL INC (AMP) | 1,809 | 4,732 |
| AMGEN INC (AMGN) | 2,534 | 2,840 |
| ANSYS INC (ANSS) | 2,952 | 3,263 |
| APARTMENT INV&MGMT CL A (AIV) | 389 | 565 |
| APPLE INC (AAPL) | 4,168 | 6,743 |
| APTIV PLC (APTV) | ||
| ARGENXSE ADR (ARGX) | 1,616 | 2,025 |
| ARMADA HOFFLER PROPERTIES (AHH) | 243 | 210 |
| ASICS CORP ADR (ASCCY) | 710 | 745 |
| ASML HOLDING NYREGNEW (ASML) | 4,046 | 4,750 |
| ASPEN TECHNOLOGY INC (AZPN) | 2,144 | 2,746 |
| ASTRAZENECA PLC ADR (AZN) | 2,718 | 2,588 |
| ATLAS COPCOAS A ADR A NEW (ATLKY) | 1,414 | 1,507 |
| ATLASSIAN CORPORATION CL A (TEAM) | ||
| ATMOS ENERGYCP (ATO) | 2,657 | 3,342 |
| AUTODESK INC DELAWARE (ADSK) | ||
| AVALONBAYCOMM INC (AVB) | 967 | 1,037 |
| BANCOBILBAO VIZ ARG SA ADS (BBVA) | 1,408 | 1,283 |
| BENTLEYSYS INC COM CL B (BSY) | 3,139 | 3,362 |
| BERKLEYWR CORP (WRB) | 1,609 | 3,336 |
| BJS WHSL CLUB HLDGS INC (BJ) | 1,638 | 1,986 |
| BLACKSTONE INC (BX) | 2,138 | 3,094 |
| BOSTON PROPERTIES INC (BXP) | ||
| BRAMBLES LTD SPONSORED ADR (BXBLY) | 1,052 | 1,501 |
| BRIGHT HORIZONS FAMILYSOLUT (BFAM) | 1,929 | 1,810 |
| BXP INC (BXP) | 930 | 786 |
| CAMDEN PROPERTYTRUST (CPT) | 708 | 812 |
| CANADIAN PACIFIC KANSAS CITY (CP) | 2,480 | 2,515 |
| CAPITAL ONE FINANCIAL CORP CORP (COF | 2,446 | 4,093 |
| CHARLES RIVER LABS INTL INC (CRL) | 1,972 | 1,847 |
| CHECK POINT SOFTWARE TECH LTD | 825 | 794 |
| CHEMED CORPORATION (CHE) | 1,606 | 1,661 |
| CHOICE HOTELS INTL INC NEW (CHH) | 1,833 | 2,163 |
| COCA COLA CO (KO) | 2,202 | 2,803 |
| COMMERCE BANCSHARES (CBSH) | 1,282 | 1,426 |
| COMPASS GROUP PLC SPD ADR (CMPGY) | 1,542 | 2,046 |
| COMPUTERSHARE LTD SPN ADR (CMSQY) | ||
| CONSELLATION BRANDS INC CL A (STZ) | 2,142 | 1,989 |
| CORTEVA INC (CTVA) | 2,960 | 3,972 |
| COTERRA ENERGYINC (CTRA) | 1,971 | 2,650 |
| CRH PLC (CRH) | 1,047 | 2,023 |
| CROWN CASTLE INC (CCI) | 2,011 | 1,695 |
| CULLEN FROST BANKERS INC (CFR) | 1,491 | 2,138 |
| DAIICHI SANKYOCOLTD SPON ADR (DSNKY) | ||
| DANAHER CORPORATION (OHR) | 2,633 | 2,845 |
| DANONE SPONSORED AOR (DANDY) | 2,074 | 1,942 |
| DEUTSCHE BOERSE AGNUSPON ADR (DBOEY) | 1,391 | 1,828 |
| DEUTSCHE TELEKOM AGADR (DTEGY) | 1,402 | 2,296 |
| DIAGEOPLC SPON ADR NEW (DEO) | ||
| DIGITAL REALTYTRUST INC (DLR) | 752 | 929 |
| DOLBYCLA A COM STK (DLB) | ||
| EASTGROUP PROPERTIES INC (EGP) | 2,265 | 2,568 |
| EATON CORP PLC SHS (ETN) | 1,154 | 2,566 |
| ECOLAB INC (ECL) | 2,475 | 2,733 |
| EDENRED SA ADR (EDNMY) | ||
| EDP ENERGIAS DE PORTGUAL SA (EDPFY) | 2,073 | 1,567 |
| ELI LILLY & CO (LLY) | 961 | 1,923 |
| EPR PPTYS COM (EPR) | 479 | 439 |
| EQUIFAX INC (EFX) | 1,853 | 2,636 |
| EQUINIX INC (EQIX) | 5,227 | 6,523 |
| EQUITYLIFESTYLE PROPERTIES (ELS) | 3,328 | 3,474 |
| ESSEX PROPERTYTRUST INC (ESS) | 770 | 902 |
| ESSILORLUXOTTICA ADR(ESLOY) | ||
| ESTEE LAUNDER CO INC CL A (EL) | ||
| EXPONENT INC (EXPO) | 1,635 | 1,660 |
| EXTRA SPACE STORAGE INC (EXR) | 1,621 | 1,736 |
| FAIR ISAAC & CO INC (FICO) | 303 | 1,286 |
| FARMLAND PARTNERS INC (FPI) | 421 | 376 |
| FERRARI NV (RACE) | 1,342 | 1,552 |
| GAMING &LEISURE PPTYS INC COM (GLPI) | 1,399 | 1,589 |
| GENL DYNAMICS CORP (GD) | 1,432 | 2,457 |
| GIVAUDAN SA ADR (GVDNY) | 1,407 | 1,559 |
| HALEON PLC ADR (HLN) | 740 | 964 |
| HDFC BANK LTD ADR (HOB | 1,611 | 1,683 |
| HEALTHCARE TR AMER INC CL A (HR) | 530 | 509 |
| HERMES INTL SCA UNSPON ADR (HESAY) | 939 | 965 |
| HONEYWELL INTL INC (HON) | 2,742 | 2,855 |
| HONGKONGEXCHANGES & CLEARING (HKXCY) | ||
| HOST HOTELS & RESORTS INC (HST) | ||
| HOWARD HUGHES HOLDINGS INC (HHH) | 234 | 255 |
| HOYA CORP SPONS ADR (HOCPY) | 1,775 | 1,981 |
| ICON PLC (ICLR) | 2,562 | 1,905 |
| IBERDROLA SA SPON ADR (IBDRY) | ||
| INDUSTRIA DE DISENOTEXTIL IND (IDEXY | 2,268 | 3,727 |
| INTEL CORP (INTC) | ||
| INTERACTIVE BROKERS GROUP CL A (IBKR | 1,550 | 4,010 |
| INTERCONTINENTAL EXCHANGE INC (ICE) | 616 | 824 |
| INTESA SANPAOLOS P A ADR (ISNPY) | 1,398 | 1,982 |
| INTUIT INC (INTU) | 1,526 | 2,166 |
| INTUITIVE SURGICAL INC (ISRG) | 1,282 | 2,550 |
| INVITATION HOMES INC (INVH) | 649 | 647 |
| JACK HENRY & ASSOC INC (JKHY) | 2,158 | 2,454 |
| KERINGS A ADR NEW (PPRUY) | ||
| KITE RLTYGROUP TR KRG (KRG) | 1,462 | 1,866 |
| L OREAL COADR (LRLCY) | 1,605 | 1,591 |
| LCI INDS (LCII) | 781 | 620 |
| LEGRAND SA (LGRDY) | ||
| LENNAR CORPORATION (LEN) | 2,430 | 3,896 |
| LENNOX INTL INC (LII) | 1,811 | 4,051 |
| LENIVI GROUP LTD SPONS ADR (LNVGY) | 759 | 710 |
| LINDE PLC (LIN) | 914 | 1,522 |
| LLOYDS BANKING GROUP PLC (LVG) | 1,530 | 1,425 |
| LONDON STK EXCHANGE GROUP ADR (LNSTY | 2,808 | 3,499 |
| LOWES COMPANIES INC (LOW) | 2,258 | 2,647 |
| LPL FINL HLDGS INC COM | 1,521 | 3,471 |
| LVMH MOET HENNESSYLOUIS VUITT (LVMUY | 1,855 | 1,897 |
| MARSH & MCLENNAN COS INC (MMC) | 1,674 | 2,225 |
| MARTIN MARIETTA MATERIALS (MLM) | 1,948 | 3,409 |
| MEDTRONIC PLC SHS (MDT) | 1,908 | 1,697 |
| MERCK & CO INC NEWCOM (MRK) | 2,593 | 2,663 |
| META PLATFORMS INC CL A (META) | 2,433 | 7,371 |
| MICHELIN COMPAGNIE GENERALE DE (MGDD | 2,390 | 2,070 |
| MICROCHIP TECHNOLOGY INC (MCHP) | 2,707 | 2,212 |
| MICROSOFT CORP (MSFT) | 7,481 | 12,946 |
| MID AMER APART COMM INC (MAA) | 655 | 594 |
| MITSUBISHI UFJ FINCL GRP ADS (MUFG) | 1,842 | 3,129 |
| MONOTAROCOLTD ADR (MONOY) | 250 | 420 |
| MONSTER BEVERAGE CORP NEWCOM (MNST) | 1,682 | 2,007 |
| NESTLE SPON ADR REP REGSHR (NSRGY) | ||
| NETFLIX (NFLX) | 1,678 | 4,718 |
| NEXTERA ENERGYINC (NEE) | ||
| NICE LTD ADR (NICE) | ||
| NIKE INC B (NKE) | ||
| NOMURA RESH INST LTD ADR (NRILY) | 676 | 711 |
| NORDSON CP (NDSN) | 2,075 | 2,355 |
| NOVONORDISK A/S ADR (NVO) | 2,913 | 4,432 |
| NVIDIA CORPORATION (NVDA) | 1,152 | 11,402 |
| OLLIES BARGIN OUTLET HLDG INC (OLLI) | 1,449 | 1,767 |
| OLYMUS CORP ADR (OLYMY) | 1,740 | 1,400 |
| OMEGA HEALTHCARE INV INC (OHI) | ||
| OSHKOSH CORP (OSK) | 2,040 | 1,769 |
| PALOALTONETWORKS INC (PANW) | 894 | 2,572 |
| PARKER HANNIFIN CORP (PH) | 2,384 | 5,589 |
| PAYPAL HLDGS INC COM (PYPL) | 1,933 | 2,420 |
| PNC FINL SVCS GP (PNC) | 2,243 | 2,858 |
| POOL CORP (POOL) | 3,192 | 3,068 |
| POSTAL REALTYTRUST INC CL A (PSTL) | 256 | 225 |
| PROCTER & GAMBLE (PG) | 2,118 | 2,760 |
| PROLOGIS INC COM (PLD) | 2,001 | 1,638 |
| PUBLIC STORAGE (PSA) | 1,932 | 1,818 |
| PUBLICIS GROUPE SA ADR (PUBGV) | 1,260 | 1,247 |
| QUALCOMM INC (QCOM) | 3,564 | 3,363 |
| R P M INC (RPM) | 2,059 | 3,007 |
| REALTY CORP (O) | 709 | 548 |
| REGENCYCTRS CORP (REG) | 839 | 926 |
| RELX PLC SPONSORED ADR (RELX) | 1,364 | 2,289 |
| RENTOKIL INITIAL PLC ADR (RTO) | ||
| ROLLINS INC (ROL) | 2,049 | 2,609 |
| RTXCORPORATION (RTX) | 1,150 | 1,835 |
| S&P GLOBAL INC COM (SPGI) | 1,598 | 2,522 |
| SAFEHOLD INC (SAFE) | 237 | 207 |
| SAFRAN SA (SAFRY) | 870 | 1,356 |
| SAIA INC (SAIA) | 1,356 | 2,279 |
| SALESFORCE INC (CRM) | 2,599 | 3,322 |
| SANDVIK AB SPONS ADR (SDVKY) | ||
| SAP AG (SAP) | 1,886 | 3,790 |
| SBA COMMUNICATIONS CORP NEW CL A (SB | 787 | 662 |
| SCHNEIDER ELEC SA UNSP ADR (SBGSY) | 1,915 | 2,165 |
| SEA LIMITED ADR (SE) | 1,473 | 2,024 |
| SHERWIN WILLIAM COMPANYOHIO (SHW) | 1,553 | 2,111 |
| SHISEIDOLTD SPON ADR (SSDOY) | ||
| SHOPIFY INC (SHOP) | 1,104 | 1,842 |
| SIMON PPTYGROUP INC (SPG) | 1,534 | 2,634 |
| SITEONE LANDSCAPE SUPPLY INC (SITE) | 1,658 | 1,498 |
| SMC CORP JAPAN SPONSORED ADR (SMCAY) | 1,115 | 1,045 |
| SONYGROUP CORPORATION ADR (SONY) | 5,056 | 6,115 |
| SPOTIFY TECHNOLOGIES (SPOT) | 737 | 880 |
| STARBUCKS CORP WASHINGTON (SBUX) | 709 | 691 |
| SPLUNK INC (SPLK) | ||
| STRAUMANN HLDGAGADR (SAUHY) | 902 | 903 |
| STRYKER CORP (SYK) | 1,257 | 2,055 |
| SUN COMMUNITIES INC (SUI) | 478 | 441 |
| SUNCOR ENERGY INC (SU) | ||
| SYSCOCORP (SYY) | ||
| TAIWAN SMCNDCTR MFG CO LTD ADR (TSM) | 2,686 | 3,909 |
| TARGET CORPORATION (TGT) | 1,800 | 1,992 |
| TELEDYNE TECH INC (TDY) | 4,553 | 4,824 |
| TERADYNE INC (TER) | 1,819 | 1,897 |
| TERRENORLTYCORP COM (TRNO) | 2,277 | 2,306 |
| TERUMO CORP ADR UNSPONS ADR (TRUMV) | 956 | 985 |
| TESLA INC (TSLA) | 1,121 | 2,447 |
| THE COOPER COMPANIES INC (COO) | 3,283 | 3,309 |
| THE SCOTTS MIRACLE-GROCOMPANY (SMG) | 1,828 | 1,370 |
| THERMOFISHER SCIENTIFIC (TMO) | 2,409 | 2,573 |
| THOMPSON REUTERS CORP (TRI) | 923 | 1,764 |
| THOR INDUSTRIES INC (THO) | 1,778 | 1,499 |
| TOKI MARINE HOLDINGS INS ADR (TKOMV) | 1,592 | 1,532 |
| TOKYO ELECTRON LTD UNSPON ADR (TOELY | 1,810 | 1,944 |
| TOTALENERGIES SE SPONSORED ADS (TTE) | 2,526 | 2,170 |
| USBANCORP COM NEW (USB) | 2,227 | 3,208 |
| UBER TECHNOLOGIES (UBER) | 617 | 1,658 |
| UCB SA UNSPON ADR (UCBJY) | 701 | 734 |
| UNILEVER PLC (NEW) ADS (UL) | 1,735 | 1,813 |
| UNION PAFICIC CORP (UNP) | 1,849 | 1,838 |
| UNITED PARCEL SER INC CL-B (UPS) | ||
| UNITED HEALTH GP INC (UNH) | 2,080 | 3,071 |
| UNIVERSAL DISPLAY CORP (OLEO) | 2,542 | 1,653 |
| VAIL RESORTS (MTN) | 481 | 501 |
| VENTA INC | 1,253 | 1,280 |
| VERIZON COMMUNICATION (VZ) | 2,241 | 2,140 |
| VERALTOCORP (VLTO) | ||
| VICI PROPERTIES INC (VICI) | 1,173 | 1,314 |
| VISA INC CL A (V) | 4,652 | 6,940 |
| WWGRAINGER INC (GWW) | 934 | 2,682 |
| WATSCO INC (WSO) | 1,825 | 2,830 |
| WELLTOWER (WELL) | 1,551 | 2,960 |
| WEYERHAEUSER CO (WY) | 1,441 | 1,236 |
| WORKDAY INC CL A (WDAY) | 2,207 | 2,277 |
| XCEL ENERGYINC (XEL) | 2,869 | 2,903 |
| XYLEM INC COM (XYL) | 2,208 | 2,692 |
| ZAI LAB LTD-ADR (ZLAB) | 235 | 214 |
| ZEBRA TECH CL-A (ZBRA) | 2,729 | 2,791 |
| ZOETIS INC CLASS A (ZTS) | 1,771 | 1,848 |
| ZURN ELKAYWATER SOLNS CORP (ZWS) | 2,200 | 2,926 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JANUS HENDEROSN DEC WORLD BD I (HFAA | 71,534 | 55,677 | |
| VIRTUS SGA EMGKTS EQ I (HIEMX) | 77,761 | 47,692 | |
| WA SMASH SRS CR CMPLTN FUND (WAADX) | 61,774 | 43,326 | |
| WESTERN ASSET SMASH SERIES C (LMLCX) | 39,976 | 35,873 | |
| WESTERN ASSET SMASH SERIES M (LMSMX) | 40,597 | 29,141 | |
| ISHARES CORE MSCI EMERGIN (IEMG) | 16,618 | 15,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,450 | 1,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 253 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 17,381 | 11,159 | 6,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 501 | 416 | 85 |