| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00440EAC1 ACE INA HOLDINGS | ||
| 244199AZ8 DEERE & CO | 72,730 | 64,449 |
| 254687DT0 WALT DISNEY CO | 30,612 | 27,540 |
| 375558AW3 GILEAD SCIENCES | ||
| 38141ED48 GOLDMAN SACHS GP MTN | 113,661 | 100,617 |
| 38141EQ36 GOLDMAN SACHS GP MTN | 82,687 | 74,356 |
| 464288281 ISHARES JPM USD EMER | ||
| 46434V407 ISHARES 0-5 YR HY CO | 95,108 | 95,873 |
| 46625HNJ5 JPMORGAN CHASE & CO | 106,277 | 99,263 |
| 565849AP1 MARATHON OIL CORP | 97,545 | 98,966 |
| 58013MFJ8 MCDONALD'S CORP MTN | ||
| 590188JB5 MERRILL LYNCH & CO | ||
| 78468R663 SPDR BLOOMBERG 1-3 M | ||
| 857477AL7 STATE STREET CORP | ||
| 921937827 VANGUARD SHORT-TERM | 94,211 | 92,724 |
| 921937835 VANGUARD TOTAL BOND | ||
| 922020805 VANGUARD SHORT-TERM | ||
| 98956PAF9 ZIMMER HLDGS | 100,000 | 99,711 |
| 00209TAB1 AT&T BROADBAND CORP | ||
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 95000U2B8 WELLS FARGO CO MTN | ||
| 097023BH7 BOEING CO | ||
| 097023DG7 BOEING CO | ||
| 464287226 ISHARES CORE U.S. AG | 212,088 | 213,180 |
| 464287242 ISHARES IBOXX $ INVS | 119,693 | 117,524 |
| 46436E718 ISHARES 0-3 MONTH TR | ||
| 68389XCJ2 ORACLE CORP | 104,429 | 105,977 |
| 857477BP7 STATE STREET CORP | 81,218 | 85,042 |
| 921937819 VANGUARD INT-TRM BON | 97,187 | 100,886 |
| 98956PAT9 ZIMMER BIOMET HLDGS | 44,998 | 46,191 |
| 913903BA7 UNIVERSAL HEALTH SVC | 86,312 | 81,841 |
| 929903AM4 WACHOVIA CORP | 50,656 | 49,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 111,822 | 265,020 |
| 126650100 CVS HEALTH CORPORATI | 43,747 | 35,912 |
| 13645T100 CANADIAN PACIFIC RAI | ||
| 16411R208 CHENIERE ENERGY INC | 33,556 | 107,435 |
| 171779309 CIENA CORP | 39,686 | 84,810 |
| 17275R102 CISCO SYSTEMS INC | 62,918 | 118,400 |
| 172967424 CITIGROUP INC | 27,000 | 43,994 |
| 205768302 COMSTOCK RESOURCES I | 36,386 | 91,100 |
| 23135106 AMAZON.COM INC | ||
| 254687106 WALT DISNEY CO | ||
| 37833100 APPLE INC | ||
| 46266C105 IQVIA HOLDINGS INC | 115,270 | 162,121 |
| 464288273 ISHARES MSCI EAFE SM | 83,785 | 97,200 |
| 46432F842 ISHARES CORE MSCI EA | 528,934 | 632,520 |
| 46434G103 ISHARES CORE MSCI EM | 129,399 | 140,994 |
| 46434G814 ISHARES MSCI MALAYSI | ||
| 46625H100 JPMORGAN CHASE & CO | 81,466 | 179,783 |
| 525327102 LEIDOS HOLDINGS, INC | 71,433 | 115,248 |
| 61174X109 MONSTER BEVERAGE COR | 25,007 | 49,932 |
| 654106103 NIKE INC CL B | ||
| 68389X105 ORACLE CORPORATION C | 32,255 | 166,640 |
| 7.48E+106 QUANTA SERVICES INC | ||
| 7.55E+105 RAYTHEON TECHNOLOGIE | ||
| 75886F107 REGENERON PHARMACEUT | 53,018 | 89,041 |
| 78463V107 SPDR GOLD SHARES | ||
| 8.76E+110 TARGET CORP COM | ||
| 922908751 VANGUARD SMALL-CAP E | 131,603 | 276,322 |
| 92343V104 VERIZON COMMUNICATIO | 71,002 | 79,980 |
| 92826C839 VISA INC | 58,817 | 110,614 |
| G50871105 JAZZ PHARMACEUTICALS | ||
| H1467J104 CHUBB LTD | 31,529 | 103,613 |
| 30303M102 META PLATFORMS, INC- | ||
| 68902V107 OTIS WORLDWIDE CORP | ||
| 863667101 STRYKER CORP COM | ||
| 07831C103 BELLRING BRANDS INC | 36,726 | 67,806 |
| 13646K108 CANADIAN PACIFIC KAN | 19,320 | 43,422 |
| 244199105 DEERE & CO COMMON | 61,730 | 63,555 |
| 38141G104 GOLDMAN SACHS GROUP | 39,648 | 71,578 |
| 550021109 LULULEMON ATHLETICA | ||
| 7.4762000000 QUANTA SERVICES I | ||
| 7.5513000000 RTX CORPORATION | ||
| 8.7611999999 TARGET CORP COM | ||
| Y2573F102 FLEX LTD | 20,802 | 42,229 |
| 023135106 AMAZON.COM INC | 105,891 | 219,390 |
| 037833100 APPLE INC | 47,154 | 275,462 |
| 75513E101 RTX CORPORATION | 41,126 | 81,004 |
| 74762E102 QUANTA SERVICES INC | 40,600 | 158,025 |
| 87612E106 TARGET CORP COM | 71,347 | 81,108 |
| 46434G822 ISHARES MSCI JAPAN E | 67,590 | 67,100 |
| 038222105 APPLIED MATERIALS IN | 112,332 | 109,775 |
| 67066G104 NVIDIA CORP COM | 100,061 | 110,789 |
| 478160104 JOHNSON & JOHNSON | 43,971 | 43,386 |
| 830566105 SKECHERS USA | 31,933 | 35,301 |
| 464286640 ISHARES MSCI CHILE E | 41,240 | 40,690 |
| 418056107 HASBRO COMMON | 65,282 | 61,501 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 192 |
| ADJUSTMENT FOR ACCRUED INTEREST | 979 |
| ADJUSTMENT TO INCOME | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 70 | 0 | 70 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 592 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 27,445 | 27,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 912 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,100 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,847 | 1,847 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 345 | 345 | 0 |