| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,514 | 757 | 757 | 757 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2012-01-01 | 245,800 | 75,636 | SL | 39.000000000000 | 6,303 | 0 | 6,303 | |
| COTTAGE | 2012-01-01 | 71,600 | 22,032 | SL | 39.000000000000 | 1,836 | 0 | 1,836 | |
| EQUIPMENT | 2012-01-01 | 101,000 | 101,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 2012-01-01 | 952,200 | L | 0 | 0 | 0 | |||
| ROOF | 2012-01-01 | 13,600 | 3,839 | SL | 39.000000000000 | 349 | 0 | 349 | |
| ROOF/FASCIA - FARM HOUSE | 2022-06-02 | 17,879 | 725 | SL | 39.000000000000 | 458 | 0 | 458 | |
| ROOF/FACIA - FARM HOUSE - FINAL BALANCE | 2023-02-06 | 46,656 | 1,097 | SL | 39.000000000000 | 1,196 | 0 | 1,196 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE | 245,800 | 81,939 | 163,861 | |
| COTTAGE | 71,600 | 23,868 | 47,732 | |
| EQUIPMENT | 101,000 | 101,000 | 0 | |
| LAND | 952,200 | 0 | 952,200 | |
| ROOF | 13,600 | 4,188 | 9,412 | |
| ROOF/FASCIA - FARM HOUSE | 17,879 | 1,183 | 16,696 | |
| ROOF/FACIA - FARM HOUSE - FINAL BALANCE | 46,656 | 2,293 | 44,363 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS - OTHER SECURITIES | 756,979 | 918,213 | 918,213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,514 | 0 | 0 | 1,514 |
| INSURANCE | 8,934 | 0 | 0 | 8,934 |
| MAINTENANCE | 18,350 | 0 | 0 | 18,350 |
| FARMING COSTS | 8,166 | 0 | 0 | 8,166 |
| PROPERTY TAX | 6,972 | 0 | 0 | 6,972 |
| INVESTMENT EXPENSE | 6,876 | 6,876 | 0 | 0 |
| OTHER EXPENSES | 1,677 | 0 | 0 | 1,677 |
| ADVERTISING | 547 | 0 | 0 | 547 |
| ANNUAL EVENT EXPENSES | 1,041 | 0 | 0 | 1,041 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM INCOME | 17,140 | 17,140 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 3,387 | 3,387 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN / LOSS | 112,150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 0 | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 832 | 832 | 0 | 0 |