| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 675 | 675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORD ABBETT SHORT DURATION INC | 137,479 | 135,935 |
| ISHARES IBONDS DEC 2029 TERM C | 29,984 | 30,438 |
| ISHARES IBONDS DEC 2027 TERM C | 30,618 | 30,669 |
| ISHARES IBONDS DEC 2026 TERM C | 30,686 | 30,930 |
| ISHARES IBONDS DEC 2025 TERM C | 30,795 | 31,062 |
| ISHARES IBONDS DEC 2024 TERM C | ||
| ISHARES IBONDS DEC 2028 TERM C | 30,642 | 30,503 |
| ISHARES IBONDS DEC 2030 TERM C | 29,958 | 30,331 |
| ISHARES IBONDS 2024 TERM HIGH | ||
| ISHARES IBONDS DEC 2031 TERM C | 29,912 | 30,118 |
| PAYDEN HIGH INCOME FUND | 53,255 | 56,025 |
| ISHARES IBONDS DEC 2032 TC ETF | 30,472 | 30,111 |
| ISHARES 10-20 YEAR TREASURY BO | ||
| ISHARES IBONDS 2025 H/Y INC ET | 63,550 | 63,220 |
| ISHARES IBONDS DEC 2033 CORP | 30,213 | 29,995 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO QQQ TRUST SERIES 1 | 160,515 | 209,604 |
| ISHARES CORE MSCI DEV MKTS ETF | 44,328 | 43,130 |
| ISHARES CORE S&P MID-CAP ETF | 83,421 | 109,354 |
| ISHARES CORE S&P SMALL-CAP ETF | 67,662 | 82,958 |
| SPDR PORTFOLIO S&P 500 VALUE E | 75,732 | 90,722 |
| VANGUARD S&P 500 ETF | 189,243 | 481,157 |
| VICTORY MARKET NEUTRAL INCOME | ||
| SPDR S&P HOMEBUILDERS ETF | 20,780 | 17,765 |
| REAL ESTATE SELECT SECTOR SPDR | 10,400 | 9,761 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2025 | 991 |
| COST BASIS ADJUSTMENT | 9,330 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 250 | 0 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2023 | 1,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 309 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,148 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 87 | 87 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |