| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,740 | 2,740 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PROGRAM COSTS | 2020-06-30 | 25,708 | 25,708 | S/L | 3.0000 | ||||
| PROGRAM COSTS | 2021-06-30 | 28,878 | 24,867 | 3.0000 | 4,011 | 4,011 | |||
| PROGRAM COSTS | 2022-07-01 | 31,139 | 15,570 | 3.0000 | 10,379 | 10,379 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,778 | 2,298 | 480 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 85,725 | 80,535 | 5,190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM SERVICES | ||||
| ADVERTISING | 2,091 | 2,091 | ||
| INVESTMENT DEPRECIATION | 320 | 320 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 1,422 | 1,422 | ||
| PAYROLL PROCESSING | 1,252 | 1,252 | ||
| WEBSITE | 1,285 | 1,285 | ||
| CONTRACT EDUCATORS | 2,250 | 2,250 | ||
| INSURANCE | 709 | 709 | ||
| DUES & SUBS | 672 | 672 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 6,868 | 6,868 | |
| COST SHARING REIMBURSEMENT | 113,588 | 113,588 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM SERVICES | 1,461 | 1,461 |