| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,100 | 3,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 43,038 | 42,116 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 107,594 | 104,253 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 49,924 | 50,592 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 54,045 | 77,486 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 105,415 | 91,905 |
| 057071854 BAIRD FDS INC | AT COST | 390,695 | 342,566 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 385,950 | 340,452 |
| 464287879 ISHARES TR | AT COST | 121,767 | 135,219 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 124,007 | 126,258 |
| 4812C0134 JPMORGAN TR II | AT COST | 149,956 | 145,264 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 49,924 | 50,861 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 165,913 | 201,253 |
| 921910501 VANGUARD WORLD FD | AT COST | 197,332 | 193,297 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 109,314 | 101,139 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 53,579 | 52,317 |
| 922908710 VANGUARD INDEX FDS | AT COST | 663,225 | 1,224,116 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 73,486 | 72,510 |
| NM0009404 110.18 ACRES CHRISMA | AT COST | 319,000 | 1,432,600 |
| NM0009859 197.5 ACRES EDGAR C | AT COST | 225,183 | 2,541,500 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 2,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 39,741 | 0 | 39,741 | |
| STATE FILING FEE | 30 | 0 | 30 | |
| CAP. EXPENDITURES/PART INC. IN | 13,401 | 13,401 | 13,401 | 0 |
| Rent and Royalty Expense | 59,900 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,232 | 1,232 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 100 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |