| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,200 | 2,400 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS | 14,957 | 15,181 |
| APPLE INC 3.25 | 20,198 | 19,972 |
| AUTOZONE | 21,064 | 21,162 |
| BALL CORP | 30,490 | 30,261 |
| FREEPORT-MCMORAN | ||
| HILTON WORLD WIDE | 24,685 | 24,898 |
| JP MORGAN CHASE 3.875 | ||
| JOHN DEERE | 24,781 | 25,316 |
| T MOBILE | 19,635 | 19,602 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE | 16,420 | 17,941 |
| ALPHABET CLASS A | ||
| ALPHABET CLASS C | 5,289 | 76,176 |
| AMAZON COM | 16,398 | 35,102 |
| AMERICAN TOWER REIT | 18,319 | 14,247 |
| AMGEN INC | 7,128 | 26,064 |
| ANALOG DEVICES INC | 5,294 | 14,447 |
| APPLE INC | 2,229 | 45,827 |
| ASML HOLDING | 18,365 | 13,862 |
| BERKSHIRS HATHAWAY CLASS B | 8,087 | 24,477 |
| BOOZ ALLEN HAMILTON | 10,187 | 13,513 |
| CDW CORP | 6,398 | 9,920 |
| CHEVRON CORP | 20,592 | 18,395 |
| CHUBB LTD | 9,481 | 20,791 |
| COSTCO WHOLESALE | 6,938 | 21,074 |
| CULLEN FROST BANKRERS | 11,960 | 12,754 |
| DEERE | 13,708 | 14,886 |
| DUKE ENERGY | 18,597 | 23,164 |
| FEDEX CORP | 6,887 | 18,376 |
| GENERAL DYNAMICS CORP | 8,548 | 13,174 |
| ILLINOIS TOOL WORKS | ||
| INTUIT | 11,398 | 18,855 |
| JOHNSON & JOHNSON | 7,178 | 20,970 |
| JP MORGAN CHASE | 13,000 | 26,608 |
| LABORATORY CORP AMER HLDGS | 7,766 | 11,466 |
| LINDE AG | 8,990 | 23,027 |
| LOWE'S COMPANIES INC | 1,663 | 14,068 |
| MASTERCARD INC | 4,042 | 23,169 |
| META PLATFORMS | 8,744 | 31,618 |
| MCCORMICK | 11,698 | 13,037 |
| MCDONALDS CORP | 3,227 | 15,944 |
| MICROSOFT CORP | 5,604 | 52,266 |
| NEXTERA ENERGY | 14,632 | 16,919 |
| NIKE INC | 9,387 | 10,878 |
| NVIDIA | 29,711 | 40,153 |
| PEPSICO INC | 7,853 | 26,081 |
| PROCTER & GAMBLE CO | 6,295 | 17,603 |
| QUALCOMM INC | 18,064 | 16,130 |
| S&P GLOBAL INC | 12,722 | 16,933 |
| SALESFORCE INC | 13,042 | 25,105 |
| T-MOBILE | 14,070 | 14,568 |
| THERMO FISHER SCIENTIFIC INC | 10,475 | 20,825 |
| TJX COS | 3,590 | 19,450 |
| UNITEDHEALTH GROUP | 14,514 | 25,293 |
| WALT DISNEY | ||
| WASTE MANAGEMENT INC | 6,312 | 15,134 |
| ZOETIS INC CLASS A | 15,338 | 16,293 |
| ROUNDING |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MIDCAP | AT COST | 12,787 | 55,767 |
| BAIRD INTERMEDIATE BOND | AT COST | 23,926 | 23,728 |
| VITRUS KAR SMALL CAP | AT COST | ||
| METROPOLITAN WEST TATAL RETURN BD I | AT COST | ||
| HENNESSY CORNERSTONE | AT COST | 12,541 | 12,522 |
| ISHARE CORE US AGGREGATE BOND | AT COST | 25,428 | 20,640 |
| ISHARE TR IS 1 5 YR IN GR CR BD | AT COST | 21,107 | 20,680 |
| FIDELITY EMERGING MARKET | AT COST | 16,803 | 20,282 |
| JOHN HANCOCK SMALL CAP CORE | AT COST | 5,659 | 6,168 |
| VANGUARD SHORT TERM CORP BOND | AT COST | 11,702 | 12,092 |
| STONE RIDGE TR II RNS RSK PR INT | AT COST | ||
| MFS INTERNATIONAL | AT COST | 39,188 | 40,153 |
| MONEY MARKET | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KIELY AND DENNIS | 3,190 | 2,392 | 798 |
| Description | Amount |
|---|---|
| ACCOUNTING ADJUSTMENT | 1,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TREASURY OF THE STATE OF OHIO | 100 | 100 | ||
| PHILANTHROPIC |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,898 | 10,858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAX | ||||
| FORIEGN PAID TAXES | 200 | 200 |